North American DataCom, Inc. (NADA)

United States Steel Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2001	FY 2000	FY 1999
Period Ending	Mar 31, 2002	Jun 30, 2001	Jun 30, 2000	Jun 30, 1999
Revenue	0.46	0.48	0.27	0.02
Revenue Growth (YoY)	0.85%	76.31%	1050.04%	-
Cost of Revenue	0.18	0.23	0.12	0.03
Gross Profit	0.29	0.25	0.15	-0.01
Selling, General & Admin	2.5	3.29	1.74	0.57
Operating Expenses	2.5	3.29	1.74	0.57
Operating Income	-2.21	-3.04	-1.59	-0.58
Interest Expense	-	-0.54	-0.22	-
Other Non Operating Income (Expenses)	-0	0.02	0	-0.02
EBT Excluding Unusual Items	-2.21	-3.57	-1.81	-0.6
Gain (Loss) on Sale of Investments	-0.08	-	-	0.24
Pretax Income	-1.58	-3.57	-1.81	-0.36
Income Tax Expense	-	-	-	-0
Net Income	-1.58	-3.57	-1.81	-0.36
Preferred Dividends & Other Adjustments	0.4	0.4	-	-
Net Income to Common	-1.97	-3.96	-1.81	-0.36
Shares Outstanding (Basic)	102	99	72	33
Shares Outstanding (Diluted)	102	99	72	33
Shares Change (YoY)	-11.15%	37.70%	116.08%	-
EPS (Basic)	-0.02	-0.04	-0.03	-0.01
EPS (Diluted)	-0.02	-0.04	-0.03	-0.01
Free Cash Flow	-0.87	-1.6	-1.65	-0.69
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.02
Gross Margin	62.25%	52.48%	56.27%	-26.25%
Operating Margin	-476.86%	-640.21%	-590.76%	-2470.63%
Profit Margin	-424.76%	-833.92%	-670.38%	-1520.54%
Free Cash Flow Margin	-187.39%	-335.75%	-610.61%	-2927.95%
EBITDA	-2.63	-2.94	-1.54	-0.57
D&A For EBITDA	-0.42	0.1	0.05	0.01
EBIT	-2.21	-3.04	-1.59	-0.58

Updated May 17, 2002. Source: S&P Global Market Intelligence. Standard template. Financial Sources.