North America Frac Sand, Inc. (NAFS)

North America Frac Sand Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2017	FY 2016	FY 2015
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Revenue	-	0.72	-	-	-
Cost of Revenue	-	0.22	-	-	-
Gross Profit	-	0.5	-	-	-
Selling, General & Admin	0.36	1.41	0.14	0.26	0.07
Operating Expenses	0.36	2.24	0.23	1.86	0.07
Operating Income	-0.36	-1.74	-0.23	-1.86	-0.07
Interest Expense	-0.18	-0.32	-0.01	-0.01	-
Currency Exchange Gain (Loss)	-	-	-	0.01	-
Other Non Operating Income (Expenses)	0.6	-0	-	-	-
EBT Excluding Unusual Items	0.05	-2.07	-0.24	-1.86	-0.07
Other Unusual Items	0.79	0.1	-	0.19	-
Pretax Income	0.84	-1.97	-0.24	-1.67	-0.07
Income Tax Expense	-	0.01	-	-	-
Net Income	0.84	-1.98	-0.24	-1.67	-0.07
Net Income to Common	0.84	-1.98	-0.24	-1.67	-0.07
Shares Outstanding (Basic)	478	144	65	50	3
Shares Outstanding (Diluted)	478	144	65	50	3
Shares Change (YoY)	231.30%	123.21%	28.73%	1580.08%	-
EPS (Basic)	0.00	-0.01	-0.00	-0.03	-0.02
EPS (Diluted)	0.00	-0.01	-0.00	-0.03	-0.02
Free Cash Flow	-0.13	-1.15	0.11	0.06	-0.06
Free Cash Flow Per Share	-	-0.01	0.00	0.00	-0.02
Gross Margin	-	69.77%	-	-	-
Operating Margin	-	-243.09%	-	-	-
Profit Margin	-	-276.74%	-	-	-
Free Cash Flow Margin	-	-160.47%	-	-	-
EBITDA	-	-	1.32	-0.32	-
D&A For EBITDA	-	-	1.54	1.54	-
EBIT	-0.36	-1.74	-0.23	-1.86	-0.07
EBIT Margin	-	-243.09%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.