North America Frac Sand, Inc. (NAFS)

North America Frac Sand Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2017	FY 2016	FY 2015
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Cash & Equivalents	-	0.02	-	-	-
Cash & Short-Term Investments	-	0.02	-	-	-
Total Current Assets	-	0.02	-	-	-
Total Assets	-	0.02	-	-	-
Accounts Payable	-	0.03	0.36	0.11	0
Accrued Expenses	0.17	0.34	0.29	0.2	0.02
Short-Term Debt	0.13	0.31	0.17	0.27	0.07
Other Current Liabilities	0.15	0.75	-	-	-
Total Current Liabilities	0.45	1.42	0.83	0.57	0.09
Total Liabilities	0.45	1.42	0.83	0.57	0.09
Common Stock	0	0	0	0	0
Additional Paid-In Capital	23.44	23.39	21.84	21.84	20.67
Retained Earnings	-23.9	-24.79	-36.42	-36.18	-34.51
Comprehensive Income & Other	-	-	0.01	0.02	-
Total Common Equity	-0.45	-1.4	-14.57	-14.32	-13.83
Shareholders' Equity	-0.45	-1.4	-0.83	-0.57	-0.09
Total Liabilities & Equity	-	0.02	-	-	-
Total Debt	0.13	0.31	0.17	0.27	0.07
Net Cash (Debt)	-0.13	-0.28	-0.17	-0.27	-0.07
Net Cash Per Share	-0.00	-0.00	-0.00	-0.01	-0.02
Filing Date Shares Outstanding	495.74	144.38	70.07	55.92	5.9
Total Common Shares Outstanding	495.74	144.38	70.07	55.92	5.9
Working Capital	-0.45	-1.4	-0.83	-0.57	-0.09
Book Value Per Share	-0.00	-0.01	-0.21	-0.26	-2.35
Tangible Book Value	-0.45	-1.4	-14.57	-14.32	-13.83
Tangible Book Value Per Share	-0.00	-0.01	-0.21	-0.26	-2.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.