North Bay Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Sep '15 Sep 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Operating Revenue	0	0.01	-	-	-	-
Revenue	0	0.01	-	-	-	-
Revenue Growth (YoY)	-32.64%	-	-	-	-	-
Cost of Revenue	0.22	1.37	0.85	0.59	0.27	0.08
Gross Profit	-0.22	-1.36	-0.85	-0.59	-0.27	-0.08
Selling, General & Admin	0.38	0.49	0.46	0.43	0.44	0.31
Other Operating Expenses	0	0	0	0	0	-
Operating Expenses	0.46	0.59	0.56	0.53	0.53	0.31
Operating Income	-0.68	-1.95	-1.41	-1.12	-0.8	-0.39
Interest Expense	-1.56	-1.67	-0.75	-0.64	-0.17	-0.02
Interest & Investment Income	0	0.01	0	0	0	0
Other Non Operating Income (Expenses)	0.44	0.58	-0.05	-0.36	-	-
EBT Excluding Unusual Items	-1.81	-3.04	-2.22	-2.12	-0.96	-0.41
Impairment of Goodwill	-	-	-	-0.01	-0.12	-
Gain (Loss) on Sale of Investments	-0.14	-0.09	-	-	-	0.11
Gain (Loss) on Sale of Assets	-	0	0.24	0	0.1	0.01
Other Unusual Items	-0.06	-0.13	-0.09	-	-0.06	-
Pretax Income	-2	-3.26	-2.06	-2.12	-1.05	-0.29
Net Income	-2	-3.26	-2.06	-2.12	-1.05	-0.29
Net Income to Common	-1.97	-3.26	-2.06	-2.12	-1.05	-0.29
Shares Outstanding (Basic)	242	2	1	0	0	0
Shares Outstanding (Diluted)	242	2	1	0	0	0
Shares Change (YoY)	28740.32%	204.46%	14.61%	9.09%	27.00%	67.80%
EPS (Basic)	-0.01	-1.87	-3.60	-4.25	-2.29	-0.80
EPS (Diluted)	-0.01	-1.87	-3.60	-4.25	-2.29	-0.80
Free Cash Flow	-0.1	-1.48	-1.32	-0.89	-0.59	-0.08
Free Cash Flow Per Share	-	-0.85	-2.30	-1.79	-1.29	-0.21
Operating Margin	-15295.66%	-17661.87%	-	-	-	-
Profit Margin	-44358.20%	-29508.56%	-	-	-	-
Free Cash Flow Margin	-2211.18%	-13418.91%	-	-	-	-
EBITDA	-0.59	-1.85	-1.31	-1.02	-0.74	-
D&A For EBITDA	0.09	0.1	0.1	0.1	0.06	-
EBIT	-0.68	-1.95	-1.41	-1.12	-0.8	-0.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.