North Bay Resources Inc. (NBRI)
OTCMKTS · Delayed Price · Currency is USD
0.0007
+0.0001 (16.67%)
May 9, 2025, 4:00 PM EDT

North Bay Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 2005 - 2009
Period Ending
Sep '15 Dec '14 Dec '13 Dec '12 Dec '11 Dec '10 2005 - 2009
Net Income
-2-3.26-2.06-2.12-1.05-0.29
Upgrade
Depreciation & Amortization
0.090.10.10.10.06-
Upgrade
Other Amortization
1.181.290.40.370.140.02
Upgrade
Loss (Gain) From Sale of Assets
-0-0-0.24-0-0.07-
Upgrade
Asset Writedown & Restructuring Costs
---0.010.12-
Upgrade
Loss (Gain) From Sale of Investments
0-----0.01
Upgrade
Stock-Based Compensation
-00.020.010.08-
Upgrade
Provision & Write-off of Bad Debts
----0.03-
Upgrade
Other Operating Activities
-0.03-0.040.320.54--
Upgrade
Change in Accounts Receivable
0.02-0-0-0.03-
Upgrade
Change in Accounts Payable
0.10.09-0.020.05--
Upgrade
Change in Other Net Operating Assets
0.540.340.180.160.150.2
Upgrade
Operating Cash Flow
-0.1-1.48-1.3-0.89-0.58-0.08
Upgrade
Capital Expenditures
---0.02--0.01-
Upgrade
Sale of Property, Plant & Equipment
000.170.010.07-
Upgrade
Cash Acquisitions
-----0.28-0.08
Upgrade
Other Investing Activities
-0.11-0.1---0-
Upgrade
Investing Cash Flow
-0.09-0.10.160.01-0.22-0.08
Upgrade
Short-Term Debt Issued
-1.150.650.730.10.12
Upgrade
Total Debt Issued
0.071.150.650.730.10.12
Upgrade
Short-Term Debt Repaid
-----0.1-
Upgrade
Long-Term Debt Repaid
--0.15-0.23-0.11--
Upgrade
Total Debt Repaid
-0.02-0.15-0.23-0.11-0.1-
Upgrade
Net Debt Issued (Repaid)
0.050.990.420.61-00.12
Upgrade
Issuance of Common Stock
0.030.770.660.20.880.05
Upgrade
Other Financing Activities
--0.290.16-0.02--
Upgrade
Financing Cash Flow
0.081.481.240.790.880.17
Upgrade
Net Cash Flow
-0.12-0.10.09-0.090.080.01
Upgrade
Free Cash Flow
-0.1-1.48-1.32-0.89-0.59-0.08
Upgrade
Free Cash Flow Margin
-2211.18%-13418.91%----
Upgrade
Free Cash Flow Per Share
--0.85-2.30-1.79-1.29-0.21
Upgrade
Cash Interest Paid
-0.030.10.06--
Upgrade
Levered Free Cash Flow
0.15-0.1-0.490.09-0.39-0.04
Upgrade
Unlevered Free Cash Flow
-0.05-0.35-0.430.12-0.43-0.04
Upgrade
Change in Net Working Capital
-0.29-0.77-0.35-0.710.05-0.2
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.