NutriPure Beverages, Inc. (NBVG)

NutriPure Beverages Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2009	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Dec 31, 2009	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003
Revenue	-	0	0.48	1.31	0.83
Revenue Growth (YoY)	-	-99.81%	-63.14%	58.15%	3.87%
Cost of Revenue	-	-	0.05	0.17	0.28
Gross Profit	-	0	0.43	1.15	0.55
Selling, General & Admin	8.86	11.42	4.67	3.92	3.58
Operating Expenses	8.86	11.43	4.79	4.04	3.65
Operating Income	-8.86	-11.43	-4.36	-2.89	-3.09
Interest Expense	-0.08	-0	-0.15	-0.04	-0.09
Other Non Operating Income (Expenses)	-	-	0.09	-	-
EBT Excluding Unusual Items	-8.93	-11.43	-4.41	-2.93	-3.18
Gain (Loss) on Sale of Assets	-	-	0.5	-	-
Asset Writedown	-	-	-0.03	-	-
Other Unusual Items	-3.71	-0.92	-	-	-
Pretax Income	-12.65	-12.35	-3.94	-2.93	-3.18
Earnings From Continuing Operations	-12.65	-12.35	-3.94	-2.93	-3.18
Earnings From Discontinued Operations	-	-2.07	-	-	-
Net Income	-12.65	-14.42	-3.94	-2.99	-3.18
Net Income to Common	-12.65	-14.42	-3.94	-2.99	-3.18
Shares Outstanding (Basic)	78	-	-	-	-
Shares Outstanding (Diluted)	78	-	-	-	-
EPS (Basic)	-0.16	-	-	-	-
EPS (Diluted)	-0.16	-	-	-	-
Free Cash Flow	-0.18	-0.15	-0.71	-1.2	-1.62
Free Cash Flow Per Share	-0.00	-	-	-	-
Gross Margin	-	100.00%	89.32%	87.18%	66.73%
Operating Margin	-	-1269519.67%	-900.31%	-220.09%	-372.17%
Profit Margin	-	-1602092.11%	-813.13%	-227.84%	-382.98%
Free Cash Flow Margin	-	-16472.44%	-147.05%	-91.11%	-195.56%
EBITDA	-	-11.42	-4.24	-2.78	-3.02
EBITDA Margin	-	-	-	-211.60%	-
D&A For EBITDA	-	0	0.12	0.11	0.07
EBIT	-8.86	-11.43	-4.36	-2.89	-3.09
EBIT Margin	-	-	-	-220.09%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.