Endo Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 8, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Debt / Equity Ratio	1.54	-1.24	-1.90	-6.69	-12.96	-9.80	Upgrade
Debt / EBITDA Ratio	6.92	18.04	9.70	6.55	6.77	6.99	Upgrade
Debt / FCF Ratio	-	24.02	47.42	25.18	25.50	279.60	Upgrade
Asset Turnover	0.36	0.37	0.32	0.33	0.31	0.30	Upgrade
Inventory Turnover	1.92	3.62	3.69	3.82	4.09	4.83	Upgrade
Quick Ratio	1.38	1.06	1.61	1.29	1.43	1.35	Upgrade
Current Ratio	2.79	1.51	2.20	1.67	1.92	1.77	Upgrade
Return on Assets (ROA)	3.70%	4.43%	3.52%	5.65%	4.84%	3.73%	Upgrade
Return on Capital (ROIC)	5.00%	9.09%	4.73%	6.88%	5.88%	4.72%	Upgrade
Buyback Yield / Dilution	29.61%	-0.16%	-0.88%	0.37%	-3.36%	-0.93%	Upgrade
Total Shareholder Return	29.61%	-0.16%	-0.88%	0.37%	-3.36%	-0.93%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.