Endo, Inc. (NDOI)
OTCMKTS · Delayed Price · Currency is USD
21.20
+0.20 (0.95%)
Jun 18, 2025, 4:00 PM EDT

Endo, Inc. Statistics

Total Valuation

Endo, Inc. has a market cap or net worth of 1.62 billion. The enterprise value is 3.73 billion.

Market Cap 1.62B
Enterprise Value 3.73B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date n/a

Share Statistics

Endo, Inc. has 76.31 million shares outstanding. The number of shares has decreased by -63.46% in one year.

Current Share Class 76.31M
Shares Outstanding 76.31M
Shares Change (YoY) -63.46%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 0.11%
Owned by Institutions (%) 25.60%
Float 40.36M

Valuation Ratios

The trailing PE ratio is 0.33.

PE Ratio 0.33
Forward PE n/a
PS Ratio 0.93
PB Ratio 1.44
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 0.66
EV / Sales 2.15
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -5.25

Financial Position

The company has a current ratio of 2.96, with a Debt / Equity ratio of 2.20.

Current Ratio 2.96
Quick Ratio 1.58
Debt / Equity 2.20
Debt / EBITDA n/a
Debt / FCF -3.49
Interest Coverage -1.79

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -5.38%
Return on Invested Capital (ROIC) -9.77%
Return on Capital Employed (ROCE) -10.64%
Revenue Per Employee 556,311
Profits Per Employee 1.82M
Employee Count 3,116
Asset Turnover 0.38
Inventory Turnover 4.02

Taxes

Income Tax -92.58M
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 21.36
200-Day Moving Average 24.51
Relative Strength Index (RSI) 48.93
Average Volume (20 Days) 85,136

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 1.32

Income Statement

In the last 12 months, Endo, Inc. had revenue of 1.73 billion and earned 5.67 billion in profits. Earnings per share was 65.93.

Revenue 1.73B
Gross Profit 274.83M
Operating Income -393.64M
Pretax Income 5.39B
Net Income 5.67B
EBITDA -79.38M
EBIT -393.64M
Earnings Per Share (EPS) 65.93
Full Income Statement

Balance Sheet

The company has 369.68 million in cash and 2.48 billion in debt, giving a net cash position of -2.11 billion or -27.61 per share.

Cash & Cash Equivalents 369.68M
Total Debt 2.48B
Net Cash -2.11B
Net Cash Per Share -27.61
Equity (Book Value) 1.13B
Book Value Per Share 14.78
Working Capital 963.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -655.89 million and capital expenditures -53.76 million, giving a free cash flow of -709.65 million.

Operating Cash Flow -655.89M
Capital Expenditures -53.76M
Free Cash Flow -709.65M
FCF Per Share -9.30
Full Cash Flow Statement

Margins

Gross margin is 15.85%, with operating and profit margins of -22.71% and 326.98%.

Gross Margin 15.85%
Operating Margin -22.71%
Pretax Margin 311.07%
Profit Margin 326.98%
EBITDA Margin -4.58%
EBIT Margin -22.71%
FCF Margin n/a

Dividends & Yields

Endo, Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 63.46%
Shareholder Yield n/a
Earnings Yield 350.35%
FCF Yield -43.86%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Endo, Inc. has an Altman Z-Score of 0.47 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.47
Piotroski F-Score 4