Network Media Group Inc. (NETWF)
OTCMKTS
· Delayed Price · Currency is USD
0.0600
+0.0040 (7.14%)
At close: May 6, 2025
Network Media Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 10.6 | 11.23 | 7.13 | 12.43 | 3.53 | 9.68 | Upgrade
|
| Revenue Growth (YoY) | 42.67% | 57.59% | -42.68% | 251.81% | -63.49% | -40.53% | Upgrade
|
| Cost of Revenue | 9.09 | 10.53 | 5.5 | 9.01 | 4.58 | 6.11 | Upgrade
|
| Gross Profit | 1.51 | 0.71 | 1.63 | 3.42 | -1.05 | 3.57 | Upgrade
|
| Selling, General & Admin | 0.83 | 0.86 | 1.39 | 1.61 | 1.02 | 0.89 | Upgrade
|
| Operating Expenses | 1.63 | 1.69 | 2.03 | 2.52 | 2.04 | 1.83 | Upgrade
|
| Operating Income | -0.12 | -0.98 | -0.41 | 0.9 | -3.09 | 1.74 | Upgrade
|
| Interest Expense | -0.35 | -0.34 | -0.36 | -0.21 | -0.15 | -0.21 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.09 | 0 | 0 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.15 | -0.18 | -0.11 | 0.01 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.03 | 0.04 | 0.26 | 0.24 | Upgrade
|
| EBT Excluding Unusual Items | -0.58 | -1.43 | -0.83 | 0.63 | -2.97 | 1.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.56 | -0.56 | -0.05 | -0.09 | -0.36 | -0.6 | Upgrade
|
| Other Unusual Items | 0.11 | 0.1 | 0.6 | 0.05 | 0.75 | 0.02 | Upgrade
|
| Pretax Income | -1.03 | -1.88 | -0.28 | 0.6 | -2.58 | 1.27 | Upgrade
|
| Income Tax Expense | -0.02 | 0.03 | 0.05 | 0 | -0.08 | -0.24 | Upgrade
|
| Earnings From Continuing Operations | -1.01 | -1.91 | -0.32 | 0.6 | -2.5 | 1.52 | Upgrade
|
| Net Income | -1.01 | -1.91 | -0.32 | 0.6 | -2.5 | 1.52 | Upgrade
|
| Net Income to Common | -1.01 | -1.91 | -0.32 | 0.6 | -2.5 | 1.52 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -62.38% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 15 | 16 | Upgrade
|
| Shares Change (YoY) | - | - | - | 17.80% | -4.30% | 8.27% | Upgrade
|
| EPS (Basic) | -0.06 | -0.11 | -0.02 | 0.03 | -0.16 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.11 | -0.02 | 0.03 | -0.16 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | - | -63.84% | Upgrade
|
| Free Cash Flow | 1.76 | 1.44 | 4.91 | 5.28 | 5.78 | 9.77 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.08 | 0.28 | 0.30 | 0.38 | 0.62 | Upgrade
|
| Gross Margin | 14.21% | 6.29% | 22.83% | 27.50% | -29.59% | 36.88% | Upgrade
|
| Operating Margin | -1.16% | -8.72% | -5.69% | 7.25% | -87.44% | 17.94% | Upgrade
|
| Profit Margin | -9.54% | -17.01% | -4.50% | 4.80% | -70.63% | 15.66% | Upgrade
|
| Free Cash Flow Margin | 16.65% | 12.86% | 68.86% | 42.49% | 163.52% | 100.90% | Upgrade
|
| EBITDA | -0.25 | -0.84 | -0.35 | 0.97 | -3.02 | 1.82 | Upgrade
|
| EBITDA Margin | -2.36% | -7.49% | -4.89% | 7.81% | -85.41% | 18.76% | Upgrade
|
| D&A For EBITDA | -0.13 | 0.14 | 0.06 | 0.07 | 0.07 | 0.08 | Upgrade
|
| EBIT | -0.12 | -0.98 | -0.41 | 0.9 | -3.09 | 1.74 | Upgrade
|
| EBIT Margin | -1.16% | -8.72% | -5.69% | 7.25% | -87.44% | 17.94% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.77% | - | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.