Nihon Kohden Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	37,998	28,428	36,132	33,459	28,925	30,609
Short-Term Investments	6,000	15,000	14,300	11,000	32,000	14,000
Cash & Short-Term Investments	43,998	43,428	50,432	44,459	60,925	44,609
Cash Growth	14.23%	-13.89%	13.44%	-27.03%	36.58%	24.03%
Receivables	57,165	70,680	71,247	64,825	58,173	68,387
Inventory	62,031	56,173	57,786	58,788	48,366	38,885
Other Current Assets	6,934	12,804	4,868	4,428	4,411	4,259
Total Current Assets	170,128	183,085	184,333	172,500	171,875	156,140
Property, Plant & Equipment	31,798	29,270	25,418	24,446	19,920	20,193
Long-Term Investments	11,852	14,010	15,846	8,999	8,402	8,606
Goodwill	11,338	12,938	893	1,044	794	431
Other Intangible Assets	14,188	14,715	3,959	3,177	2,942	1,898
Long-Term Deferred Tax Assets	-	4,256	2,782	6,561	6,264	5,758
Other Long-Term Assets	7,458	2	2	1	4	4
Total Assets	246,762	258,276	233,233	216,728	210,201	193,030
Accounts Payable	19,385	19,786	20,143	22,940	24,045	24,412
Accrued Expenses	2,344	9,097	9,368	8,794	9,145	8,567
Short-Term Debt	50	26,030	579	403	325	350
Current Portion of Leases	-	8	36	21	10	11
Current Income Taxes Payable	597	8,022	10,540	6,339	5,669	7,915
Other Current Liabilities	21,791	9,353	9,235	8,071	11,610	9,353
Total Current Liabilities	46,717	72,296	49,901	46,568	50,804	50,608
Long-Term Leases	-	38	39	17	24	43
Pension & Post-Retirement Benefits	-	-	-	669	1,073	1,852
Long-Term Deferred Tax Liabilities	-	2,462	265	275	272	1
Other Long-Term Liabilities	4,564	2,187	1,946	1,596	1,650	1,543
Total Liabilities	74,231	76,983	52,151	49,125	53,823	54,047
Common Stock	7,544	7,544	7,544	7,544	7,544	7,544
Additional Paid-In Capital	3,938	9,663	9,718	9,685	10,455	10,437
Retained Earnings	167,346	166,171	163,578	152,525	142,224	123,796
Treasury Stock	-14,741	-13,707	-10,233	-9,155	-9,331	-6,966
Comprehensive Income & Other	8,444	9,880	10,475	7,004	5,486	4,172
Total Common Equity	172,531	179,551	181,082	167,603	156,378	138,983
Minority Interest	-	1,742	-	-	-	-
Shareholders' Equity	172,531	181,293	181,082	167,603	156,378	138,983
Total Liabilities & Equity	246,762	258,276	233,233	216,728	210,201	193,030
Total Debt	25,550	26,076	654	441	359	404
Net Cash (Debt)	18,448	17,352	49,778	44,018	60,566	44,205
Net Cash Growth	46.87%	-65.14%	13.09%	-27.32%	37.01%	24.29%
Net Cash Per Share	113.02	104.46	295.94	261.48	357.29	259.53
Filing Date Shares Outstanding	162.39	163.06	167.79	168.25	168.2	170.34
Total Common Shares Outstanding	162.39	163.06	167.79	168.25	168.84	170.34
Working Capital	123,411	110,789	134,432	125,932	121,071	105,532
Book Value Per Share	1062.45	1101.10	1079.20	996.14	926.17	815.92
Tangible Book Value	147,005	151,898	176,230	163,382	152,642	136,654
Tangible Book Value Per Share	905.26	931.52	1050.28	971.05	904.05	802.25
Land	-	-	-	-	3,423	3,479
Construction In Progress	-	-	-	-	553	637

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.