Nidec Corporation (NJDCY)

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,596,827	2,607,094	2,347,159	2,230,027	1,918,174	1,618,064
Revenue Growth (YoY)	6.82%	11.07%	5.25%	16.26%	18.55%	5.42%
Cost of Revenue	2,058,441	2,070,096	1,849,854	1,826,976	1,514,837	1,251,506
Gross Profit	538,386	536,998	497,305	403,051	403,337	366,558
Selling, General & Admin	215,349	215,349	253,451	231,791	153,835	137,542
Research & Development	81,449	81,449	81,055	81,337	78,015	67,280
Operating Expenses	296,798	296,798	334,506	313,128	231,850	204,822
Operating Income	241,588	240,200	162,799	89,923	171,487	161,736
Interest Expense	-23,659	-23,659	-20,337	-12,521	-5,228	-5,617
Interest & Investment Income	36,859	36,859	35,901	16,698	3,929	3,568
Earnings From Equity Investments	-3,179	-3,179	-7,164	-3,905	-1,461	-989
Currency Exchange Gain (Loss)	-12,999	-12,999	32,738	20,031	2,272	-4,255
Other Non Operating Income (Expenses)	-21,537	-694	-1,137	386	-67	260
EBT Excluding Unusual Items	217,073	236,528	202,800	110,612	170,932	154,703
Asset Writedown	-	-	-188	-177	213	-1,725
Pretax Income	217,073	236,528	202,612	110,435	171,145	152,978
Income Tax Expense	63,721	72,704	76,268	72,752	34,051	30,133
Earnings From Continuing Operations	153,352	163,824	126,344	37,683	137,094	122,845
Earnings From Discontinued Operations	-204	-204	-44	-1,983	-327	-228
Net Income to Company	153,148	163,620	126,300	35,700	136,767	122,617
Minority Interest in Earnings	4,068	4,068	-1,156	1,282	103	-640
Net Income	157,216	167,688	125,144	36,982	136,870	121,977
Net Income to Common	157,216	167,688	125,144	36,982	136,870	121,977
Net Income Growth	34.23%	34.00%	238.39%	-72.98%	12.21%	108.65%
Shares Outstanding (Basic)	1,148	1,149	1,149	1,151	1,168	1,171
Shares Outstanding (Diluted)	1,148	1,149	1,149	1,151	1,168	1,171
Shares Change (YoY)	-0.08%	-0.03%	-0.17%	-1.47%	-0.27%	-0.44%
EPS (Basic)	136.92	145.95	108.90	32.13	117.15	104.12
EPS (Diluted)	136.92	145.95	108.90	32.13	117.15	104.12
EPS Growth	34.34%	34.03%	238.95%	-72.58%	12.51%	109.57%
Free Cash Flow	-	163,717	208,717	5,671	-3,586	130,245
Free Cash Flow Per Share	-	142.50	181.62	4.93	-3.07	111.18
Dividend Per Share	40.000	40.000	37.500	35.000	32.500	30.000
Dividend Growth	6.67%	6.67%	7.14%	7.69%	8.33%	4.35%
Gross Margin	20.73%	20.60%	21.19%	18.07%	21.03%	22.65%
Operating Margin	9.30%	9.21%	6.94%	4.03%	8.94%	10.00%
Profit Margin	6.05%	6.43%	5.33%	1.66%	7.13%	7.54%
Free Cash Flow Margin	-	6.28%	8.89%	0.25%	-0.19%	8.05%
EBITDA	379,234	378,268	294,389	209,445	276,411	244,305
EBITDA Margin	14.60%	14.51%	12.54%	9.39%	14.41%	15.10%
D&A For EBITDA	137,646	138,068	131,590	119,522	104,924	82,569
EBIT	241,588	240,200	162,799	89,923	171,487	161,736
EBIT Margin	9.30%	9.21%	6.94%	4.03%	8.94%	10.00%
Effective Tax Rate	29.35%	30.74%	37.64%	65.88%	19.90%	19.70%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.