Nanomix Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Income	-12.33	-9.47	-6.19	-5.52
Depreciation & Amortization	0.08	0.06	0.03	0.04
Other Amortization	3.99	1.48	-	-
Loss (Gain) From Sale of Assets	0	-	-	-
Stock-Based Compensation	1.46	0.16	0.08	0.06
Other Operating Activities	-0.07	1.56	0.22	0.19
Change in Accounts Receivable	-	0	-0	0.07
Change in Accounts Payable	0.55	-0.39	0.78	-0.61
Change in Other Net Operating Assets	0.23	0.27	1.17	1.04
Operating Cash Flow	-6.09	-6.32	-3.92	-4.73
Capital Expenditures	-0.03	-0.34	-0.04	-0.03
Cash Acquisitions	-	0.06	-	-
Sale (Purchase) of Intangibles	0.21	-	-	-
Investing Cash Flow	0.19	-0.27	-0.04	-0.03
Long-Term Debt Issued	4.61	7.08	3.38	3.84
Long-Term Debt Repaid	-	-0.05	-	-
Net Debt Issued (Repaid)	4.61	7.03	3.38	3.84
Issuance of Common Stock	0.51	0.04	-	-
Repurchase of Common Stock	-	-0.2	-	-
Financing Cash Flow	5.62	6.87	3.38	4.84
Net Cash Flow	-0.28	0.28	-0.58	0.08
Free Cash Flow	-6.11	-6.65	-3.96	-4.75
Free Cash Flow Margin	-39563.64%	-4693.07%	-771.46%	-1211.52%
Free Cash Flow Per Share	-0.15	-1.25	-	-
Levered Free Cash Flow	-1.39	-4.91	-1.81	-
Unlevered Free Cash Flow	-2.81	-5	-1.01	-
Change in Net Working Capital	-0.74	1.31	-1.99	-

Updated Apr 7, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.