Neinor Homes, S.A. (NNRHF)
OTCMKTS · Delayed Price · Currency is USD
16.01
-1.77 (-9.96%)
At close: May 29, 2025

Accolade Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
55.4962.0190.6396.27103.0370.12
Upgrade
Depreciation & Amortization
3.73.976.863.634.233.22
Upgrade
Other Amortization
0.460.460.630.560.670.88
Upgrade
Loss (Gain) From Sale of Assets
1.020.76-4.7---
Upgrade
Asset Writedown & Restructuring Costs
-10.92-7.99-7.46-24.19-16.96-0.15
Upgrade
Loss (Gain) on Equity Investments
-10.62-12.590.110.070.09-
Upgrade
Stock-Based Compensation
-1.51-1.515.772.833.581.79
Upgrade
Other Operating Activities
16.7721.3518.4155.1778.8333.81
Upgrade
Change in Accounts Receivable
-78.26-33.5-19.28.39-8.672.03
Upgrade
Change in Inventory
87.9385.22-56.13147.89136.50.15
Upgrade
Change in Accounts Payable
-70.49-56.329.5-34.9710.6138.93
Upgrade
Change in Income Taxes
----21.32-32.02-14.72
Upgrade
Change in Other Net Operating Assets
72.0240.72-33.91-61.82-54.68-1.38
Upgrade
Operating Cash Flow
65.59102.5810.51172.51225.2134.67
Upgrade
Operating Cash Flow Growth
-47.88%876.02%-93.91%-23.40%67.23%-7.64%
Upgrade
Capital Expenditures
-2.2-1.48-0.63-2.98-0.74-0.32
Upgrade
Sale of Property, Plant & Equipment
11.8311.8332.560.13-0.62
Upgrade
Cash Acquisitions
----19.03-2.45
Upgrade
Sale (Purchase) of Intangibles
------0.49
Upgrade
Sale (Purchase) of Real Estate
-5.6-0.03--1.52-54.19-
Upgrade
Investment in Securities
-49.49-47.3149.07-17.46-7.88-20.05
Upgrade
Other Investing Activities
1713----
Upgrade
Investing Cash Flow
-28.46-2481-21.82-43.78-22.69
Upgrade
Long-Term Debt Issued
-463.55579.32230.15605.52182.13
Upgrade
Total Debt Issued
366.12463.55579.32230.15605.52182.13
Upgrade
Long-Term Debt Repaid
--222.8-671.61-317.38-647.5-189.89
Upgrade
Total Debt Repaid
-153.61-222.8-671.61-317.38-647.5-189.89
Upgrade
Net Debt Issued (Repaid)
212.51240.75-92.29-87.24-41.98-7.76
Upgrade
Issuance of Common Stock
229.08-----
Upgrade
Repurchase of Common Stock
----22.48-44.26-
Upgrade
Common Dividends Paid
-229.31-114.07-35---
Upgrade
Other Financing Activities
-21.64-25.2-3.4-28.09-18.54-7.42
Upgrade
Financing Cash Flow
190.63101.49-130.69-232.8-141.99-15.18
Upgrade
Net Cash Flow
221.94180.07-39.17-82.1139.4396.8
Upgrade
Free Cash Flow
63.39101.19.88169.53224.46134.35
Upgrade
Free Cash Flow Growth
-49.50%923.26%-94.17%-24.47%67.08%-6.69%
Upgrade
Free Cash Flow Margin
13.71%20.77%1.67%22.21%24.55%23.45%
Upgrade
Free Cash Flow Per Share
0.861.350.132.282.931.82
Upgrade
Cash Interest Paid
31.9231.9211.8-18.547.42
Upgrade
Cash Income Tax Paid
10.5310.538.721.3232.0214.72
Upgrade
Levered Free Cash Flow
114.79191.1256.67140.24.14125.34
Upgrade
Unlevered Free Cash Flow
130.38205.4572.75154.2517.09129.31
Upgrade
Change in Net Working Capital
-91.03-166.971.84-78.3968.61-63.93
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.