Dragon Life Science Holdings Group, Inc. (NOHO)

NOHO Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	May 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010	Dec 31, 2009
Revenue	0.56	0.26	-	-	-	-
Cost of Revenue	0.05	0.06	-	0	-	-
Gross Profit	0.51	0.2	-	-0	-	-
Selling, General & Admin	0.63	0.66	5.38	2.31	0.02	2.06
Research & Development	-	-	-	-	-	0
Operating Expenses	1.02	1	5.38	2.31	0.02	2.07
Operating Income	-0.51	-0.8	-5.38	-2.31	-0.02	-2.07
Interest Expense	-0.67	-0.3	-1.53	-0.03	-	-0.1
Other Non Operating Income (Expenses)	-3.64	-0.73	-0.04	-0.13	-	-
EBT Excluding Unusual Items	-4.82	-1.82	-6.95	-2.48	-0.02	-2.16
Gain (Loss) on Sale of Assets	-0	0.42	-	-	-	-
Other Unusual Items	-0.28	-0.28	0.52	-	-	-
Pretax Income	-5.11	-1.69	-6.43	-2.48	-0.02	-2.16
Earnings From Continuing Operations	-5.11	-1.69	-6.43	-2.48	-0.02	-2.16
Earnings From Discontinued Operations	-0.01	-0.01	-	-	-	-
Net Income	-5.12	-1.7	-6.43	-2.48	-0.02	-2.16
Net Income to Common	-5.12	-1.7	-6.43	-2.48	-0.02	-2.16
Shares Outstanding (Basic)	3,131	71	17	4	3	1
Shares Outstanding (Diluted)	3,131	71	17	4	3	1
Shares Change (YoY)	4907.51%	315.40%	378.80%	3.06%	181.02%	-
EPS (Basic)	-0.00	-0.02	-0.37	-0.69	-0.01	-1.75
EPS (Diluted)	-0.00	-0.02	-0.37	-0.69	-0.01	-1.75
Free Cash Flow	-0.34	-0.38	-0.76	-0.62	-0.01	0
Free Cash Flow Per Share	-	-0.01	-0.04	-0.17	-0.00	0.00
Gross Margin	90.26%	76.90%	-	-	-	-
Operating Margin	-91.20%	-308.00%	-	-	-	-
Profit Margin	-914.85%	-656.68%	-	-	-	-
Free Cash Flow Margin	-61.59%	-147.70%	-	-	-	-
EBITDA	-0.45	-0.78	-5.37	-2.31	-0.02	-2.06
D&A For EBITDA	0.06	0.02	0.02	0	0.01	0
EBIT	-0.51	-0.8	-5.38	-2.31	-0.02	-2.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.