Noranda Aluminum Holding Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jan '26 Jan 23, 2026	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	0	3	242	224	414	555
Market Cap Growth	-99.23%	-98.68%	8.32%	-45.91%	-25.41%	-43.11%
Enterprise Value	-	678	887	815	982	885
Last Close Price	0.00	0.32	24.45	22.62	40.55	48.20
PE Ratio	-	-	-	-	8.36	3.94
Forward PE	-	-	12.32	-	-	-
PS Ratio	-	0.00	0.18	0.17	0.30	0.36
PB Ratio	0.00	-0.02	3.36	1.52	2.72	2.14
P/TBV Ratio	-	-	-	-	-	11.34
P/FCF Ratio	-	-	-	-	-	7.30
P/OCF Ratio	0.00	0.18	7.92	3.49	21.89	3.95
PEG Ratio	-	-	0.99	-	-	-
EV/Sales Ratio	-	0.55	0.66	0.61	0.70	0.57
EV/EBITDA Ratio	-	-	8.26	10.67	7.38	4.03
EV/EBIT Ratio	-	-	49.57	-	28.39	7.26
EV/FCF Ratio	-	-	-	-	-	11.65
Debt / Equity Ratio	-4.32	-4.32	9.27	4.47	3.91	1.65
Debt / EBITDA Ratio	-	-	6.22	8.63	4.48	1.95
Debt / FCF Ratio	-	-	-	-	-	5.64
Net Debt / Equity Ratio	-3.99	-3.99	8.98	3.94	3.67	1.49
Net Debt / EBITDA Ratio	-38.77	-38.77	6.03	7.59	4.20	1.76
Net Debt / FCF Ratio	-12.36	-12.36	-10.29	-68.20	-8.11	5.08
Asset Turnover	1.02	1.02	1.03	1.00	1.02	1.12
Inventory Turnover	7.48	7.48	6.72	6.79	6.68	6.94
Quick Ratio	0.15	0.15	0.62	1.05	0.77	0.57
Current Ratio	0.32	0.32	1.69	2.26	1.96	1.48
Return on Equity (ROE)	-	-	-24.25%	-31.78%	24.04%	50.75%
Return on Assets (ROA)	-5.86%	-5.86%	0.85%	-0.91%	1.58%	5.46%
Return on Invested Capital (ROIC)	-21.30%	-18.28%	2.48%	-2.72%	3.38%	13.89%
Return on Capital Employed (ROCE)	-61.80%	-61.80%	1.60%	-1.70%	3.00%	11.00%
Earnings Yield	-25882352.94%	-8102.94%	-10.97%	-21.27%	11.96%	25.40%
FCF Yield	-5533399.80%	-1732.33%	-25.95%	-3.80%	-16.68%	13.70%
Dividend Yield	-	43.75%	1.15%	4.02%	2.76%	0.44%
Payout Ratio	-	-	-	-	21.82%	2.70%
Buyback Yield / Dilution	-1.43%	-1.43%	-1.03%	1.66%	-1.13%	-29.45%
Total Shareholder Return	-1.43%	42.32%	0.11%	5.69%	1.64%	-29.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.