NOUV Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Mar '08 Mar 31, 2008	Jun '07 Jun 30, 2007	Jun '06 Jun 30, 2006	Jun '05 Jun 30, 2005	Jun '04 Jun 30, 2004	Jun '03 Jun 30, 2003
Net Income	-0.5	-0.36	-0.26	-0.4	-0.31	-0.25
Depreciation & Amortization	0.24	0.11	-	-	-	-
Stock-Based Compensation	0	0.03	0.03	0.03	0.01	0.15
Other Operating Activities	0.1	0.1	0.12	0.25	0.2	0.07
Change in Accounts Payable	0.1	0.08	0.02	0.06	0.02	0.02
Change in Other Net Operating Assets	0.03	0.02	-	-	-	-
Operating Cash Flow	-0.02	-0.02	-0.08	-0.06	-0.08	-0.01
Capital Expenditures	-0	-	-	-	-	-
Investing Cash Flow	-0	-	-	-	-	-
Short-Term Debt Issued	-	0	0.01	-	0.01	0
Long-Term Debt Issued	-	-	-	-	0	-
Total Debt Issued	0	0	0.01	-	0.01	0
Long-Term Debt Repaid	-	-0	-	-	-	-
Total Debt Repaid	-0.01	-0	-	-	-	-
Net Debt Issued (Repaid)	-0.01	0	0.01	-	0.01	0
Issuance of Common Stock	0.02	0.02	0.08	0.06	0.08	0.01
Other Financing Activities	-	-	-	-0	-	-
Financing Cash Flow	0.02	0.02	0.08	0.06	0.09	0.01
Foreign Exchange Rate Adjustments	0	0	0	-	-	0
Net Cash Flow	-0	0	0	-0.01	0.01	-0
Free Cash Flow	-0.02	-0.02	-0.08	-0.06	-0.08	-0.01
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Cash Interest Paid	0	0	-	-	-	-
Levered Free Cash Flow	0.1	0.07	0.08	-0.34	-0.09	0.02
Unlevered Free Cash Flow	0.15	0.12	0.13	-0.29	-0.04	0.06
Change in Working Capital	0.13	0.09	0.02	0.06	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.