NOUV Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Mar '26 Mar 5, 2026	Jun '07 Jun 30, 2007	Jun '06 Jun 30, 2006	Jun '05 Jun 30, 2005	Jun '04 Jun 30, 2004	Jun '03 Jun 30, 2003
Market Capitalization	0	9	12	8	3	6
Market Cap Growth	-99.50%	-21.38%	55.63%	173.43%	-53.01%	-43.96%
Enterprise Value	-	10	12	8	3	6
Last Close Price	0.00	0.31	0.45	0.30	0.12	0.27
PB Ratio	0.16	29.50	-13.64	-7.93	-3.32	-7.41
Debt / Equity Ratio	9.17	1.25	-0.43	-0.65	-0.29	-0.30
Net Debt / Equity Ratio	9.16	1.24	-0.43	-0.65	-0.28	-0.30
Net Debt / EBITDA Ratio	-2.38	-2.43	-	-	-	-
Net Debt / FCF Ratio	-17.22	-17.05	-4.36	-9.69	-2.91	-20.85
Quick Ratio	0	0.01	0.01	0.00	0.01	0.00
Current Ratio	0	0.01	0.04	0.00	0.01	0.00
Return on Assets (ROA)	-19.82%	-24.72%	-737.36%	-3784.55%	-3175.31%	-7359.43%
Return on Capital Employed (ROCE)	-150.30%	-49.00%	27.40%	36.40%	37.70%	53.00%
Earnings Yield	-7556.15%	-3.84%	-2.17%	-5.27%	-11.21%	-4.29%
FCF Yield	-340.79%	-0.25%	-0.72%	-0.84%	-2.91%	-0.19%
Buyback Yield / Dilution	-9.94%	-9.14%	-6.60%	-7.74%	-4.56%	-3.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.