NRPR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2003	FY 2002
Period Ending	Sep '04 Sep 30, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Revenue	1.21	0.13	-
Cost of Revenue	0.7	0.11	0
Gross Profit	0.51	0.02	-0
Selling, General & Admin	0.93	0.16	0
Operating Expenses	0.97	0.17	0.01
Operating Income	-0.46	-0.15	-0.01
Interest Expense	-0.01	-0	-
Other Non Operating Income (Expenses)	-0	-0	0
Pretax Income	-0.47	-0.16	-0.01
Net Income	-0.47	-0.16	-0.01
Net Income to Common	-0.47	-0.16	-0.01
Shares Outstanding (Basic)	1	0	0
Shares Outstanding (Diluted)	1	0	0
Shares Change (YoY)	-	30.03%	-
EPS (Basic)	-0.65	-1.64	-0.10
EPS (Diluted)	-0.65	-1.64	-0.10
Free Cash Flow	-0.01	0.03	-0.01
Free Cash Flow Per Share	-0.01	0.36	-0.07
Gross Margin	42.07%	15.05%	-
Operating Margin	-38.26%	-121.51%	-
Profit Margin	-38.61%	-124.94%	-
Free Cash Flow Margin	-0.77%	27.34%	-
EBITDA	-0.42	-0.14	-0
EBITDA Margin	-34.95%	-114.56%	-
D&A For EBITDA	0.04	0.01	0
EBIT	-0.46	-0.15	-0.01
EBIT Margin	-38.26%	-121.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.