NRPR Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2003	FY 2002
Period Ending	Sep '04 Sep 30, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Cash & Equivalents	0.07	0.09	-
Cash & Short-Term Investments	0.07	0.09	-
Accounts Receivable	0.12	0.1	-
Receivables	0.12	0.13	-
Inventory	0.21	0.26	-
Total Current Assets	0.4	0.47	-
Property, Plant & Equipment	0.2	0.2	-
Other Long-Term Assets	0	0	-
Total Assets	0.6	0.68	-
Accounts Payable	0.3	0.19	-
Accrued Expenses	0.09	0.05	-
Short-Term Debt	0.11	0.08	-
Current Portion of Leases	0.02	0.04	-
Other Current Liabilities	0.05	0.07	-
Total Current Liabilities	0.56	0.44	-
Total Liabilities	0.56	0.44	-
Common Stock	0.04	0.03	-
Additional Paid-In Capital	0.82	0.51	-
Retained Earnings	-0.5	-0.19	-
Comprehensive Income & Other	-0.31	-0.12	-
Shareholders' Equity	0.05	0.24	-
Total Liabilities & Equity	0.6	0.68	-
Total Debt	0.12	0.13	-
Net Cash (Debt)	-0.05	-0.04	-
Net Cash Per Share	-0.07	-0.37	-
Filing Date Shares Outstanding	1.06	0.88	0.07
Total Common Shares Outstanding	1.03	0.88	0.07
Working Capital	-0.16	0.04	-
Book Value Per Share	0.04	0.27	-
Tangible Book Value	0.05	0.24	-
Tangible Book Value Per Share	0.04	0.27	-
Machinery	-	0.2	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.