NeutriSci International Inc. (NRXCF)

NeutriSci International Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	0.06	0.46	0.08	0.07	0.1	0.08
Revenue Growth (YoY)	-86.13%	465.86%	8.48%	-22.75%	16.79%	-45.28%
Cost of Revenue	0.15	0.56	0.22	0.08	0.09	0.08
Gross Profit	-0.09	-0.1	-0.14	-0.01	0	0
Selling, General & Admin	0.48	0.65	1.37	1.94	1.65	2.28
Operating Expenses	0.48	0.65	1.37	1.94	1.65	2.38
Operating Income	-0.57	-0.75	-1.5	-1.94	-1.65	-2.38
Interest Expense	-0	-	-0	-0	-0	-0
Currency Exchange Gain (Loss)	0	-0.02	0.01	-0.01	0.04	-0.01
Other Non Operating Income (Expenses)	-	-	0.02	-	-	-
EBT Excluding Unusual Items	-0.56	-0.77	-1.47	-1.95	-1.61	-2.38
Other Unusual Items	0.01	-	-0.1	-	-	-
Pretax Income	-0.55	-0.77	-1.57	-1.95	-1.61	-2.38
Net Income	-0.55	-0.77	-1.57	-1.95	-1.61	-2.38
Net Income to Common	-0.55	-0.77	-1.57	-1.95	-1.61	-2.38
Shares Outstanding (Basic)	175	166	159	143	116	102
Shares Outstanding (Diluted)	175	166	159	143	116	102
Shares Change (YoY)	5.49%	4.77%	10.61%	23.58%	14.13%	24.23%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	-0.26	-0.17	-1.15	-1.63	-1.24	-2.07
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.01	-0.02
Gross Margin	-143.15%	-22.49%	-166.93%	-7.87%	3.04%	4.73%
Operating Margin	-941.92%	-163.97%	-1857.63%	-2607.17%	-1708.73%	-2873.20%
Profit Margin	-921.00%	-168.37%	-1943.53%	-2618.34%	-1670.71%	-2882.67%
Free Cash Flow Margin	-441.26%	-37.32%	-1419.45%	-2188.09%	-1285.42%	-2508.51%
EBITDA	-0.53	-0.71	-1.46	-1.92	-1.64	-2.35
EBITDA Margin	-	-155.83%	-	-	-	-
D&A For EBITDA	0.03	0.04	0.05	0.03	0.01	0.02
EBIT	-0.57	-0.75	-1.5	-1.94	-1.65	-2.38
EBIT Margin	-	-163.97%	-	-	-	-
Advertising Expenses	-	-0	0.07	0.21	0.23	0.54

Updated Nov 24, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.