Nestlé (Malaysia) Berhad (NSLYF)
OTCMKTS · Delayed Price · Currency is USD
27.30
+0.38 (1.41%)
At close: Nov 14, 2025
Nestlé (Malaysia) Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 428.6 | 415.62 | 659.87 | 620.33 | 569.81 | 552.71 |
Depreciation & Amortization | 228.69 | 221.35 | 209.96 | 197.26 | 192.98 | 175.17 |
Other Amortization | - | - | 1.16 | 1.16 | 1.16 | 1.3 |
Loss (Gain) From Sale of Assets | -0.4 | -0.42 | 0.95 | 0.66 | -3.7 | 0.32 |
Asset Writedown & Restructuring Costs | 35.22 | 37.14 | 92.56 | 10.07 | 3.99 | 7.32 |
Loss (Gain) on Equity Investments | 0.67 | 0.67 | -0.1 | -0.82 | -0.73 | -0.7 |
Stock-Based Compensation | 1.64 | 1.64 | 8.22 | 6.49 | 12.11 | 15.6 |
Provision & Write-off of Bad Debts | -0.57 | -0.57 | 1.03 | -0.26 | 0.01 | 0.59 |
Other Operating Activities | 65.72 | -45.44 | 79.86 | 30.45 | 27.97 | 23.94 |
Change in Accounts Receivable | 33.71 | 33.71 | 35.35 | -75.7 | 98.8 | 36.04 |
Change in Inventory | 1.32 | 1.32 | 302.01 | -372.76 | -153.85 | -43.34 |
Change in Accounts Payable | -107.39 | -107.39 | -114.67 | 94.64 | 138.95 | 140.34 |
Operating Cash Flow | 1,066 | 557.64 | 1,276 | 511.53 | 887.51 | 909.29 |
Operating Cash Flow Growth | 49.66% | -56.31% | 149.49% | -42.36% | -2.40% | 25.20% |
Capital Expenditures | -176.46 | -279.97 | -352.59 | -312.22 | -274.76 | -294.55 |
Sale of Property, Plant & Equipment | 0.43 | 1.5 | 1.38 | 1.36 | 7.21 | 0.46 |
Cash Acquisitions | - | - | -151.09 | - | - | - |
Sale (Purchase) of Real Estate | -16.97 | -16.97 | - | - | - | - |
Other Investing Activities | 0.18 | 0.22 | 0.76 | 1.2 | 1.22 | 3.99 |
Investing Cash Flow | -192.81 | -295.22 | -501.53 | -309.66 | -266.33 | -290.1 |
Long-Term Debt Issued | - | 150 | 100 | 265 | 15 | 105.63 |
Long-Term Debt Repaid | - | -36.58 | -29.62 | -29.31 | -31.75 | -28.67 |
Net Debt Issued (Repaid) | -321.47 | 113.42 | 70.38 | 235.7 | -16.75 | 76.97 |
Common Dividends Paid | -419.76 | -546.39 | -614.39 | -567.49 | -544.04 | -656.6 |
Other Financing Activities | -64.54 | -64.15 | -60.69 | -44.99 | -35.85 | -35.47 |
Financing Cash Flow | -805.77 | -497.12 | -604.7 | -376.79 | -596.63 | -615.1 |
Net Cash Flow | 67.8 | -234.7 | 169.96 | -174.92 | 24.55 | 4.09 |
Free Cash Flow | 889.92 | 277.67 | 923.61 | 199.31 | 612.75 | 614.74 |
Free Cash Flow Growth | 146.40% | -69.94% | 363.41% | -67.47% | -0.32% | 13.20% |
Free Cash Flow Margin | 13.34% | 4.46% | 13.10% | 2.99% | 10.69% | 11.36% |
Free Cash Flow Per Share | 3.79 | 1.18 | 3.94 | 0.85 | 2.61 | 2.62 |
Cash Interest Paid | 64.54 | 64.15 | 60.69 | 44.99 | 35.85 | 35.47 |
Cash Income Tax Paid | 164.2 | 176.35 | 197.79 | 244.32 | 189.03 | 174.97 |
Levered Free Cash Flow | 762.49 | 193.13 | 678.25 | 78.34 | 481.63 | 515.13 |
Unlevered Free Cash Flow | 767.97 | 198.37 | 690.25 | 87.83 | 488 | 521.61 |
Change in Working Capital | 306.82 | -72.36 | 222.7 | -353.82 | 83.9 | 133.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.