NextSource Materials Inc. (NSRCF)

NextSource Materials Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cost of Revenue	0.35	0	-	-	-	-
Gross Profit	-0.09	-0	-	-	-	-
Selling, General & Admin	9.95	6.77	3.48	1.93	1.4	1.11
Other Operating Expenses	-	-	-	-	0	0
Operating Expenses	9.98	7.38	4.79	2.59	5.52	1.37
Operating Income	-10.07	-7.38	-4.79	-2.59	-5.52	-1.37
Interest Expense	-0.97	-0.27	-0.44	-0.01	-0	-0
Interest & Investment Income	0.24	1.16	0.12	0	0	-
Currency Exchange Gain (Loss)	-1.91	-0.88	0.03	-0.09	-0.1	-0
Other Non Operating Income (Expenses)	0.02	-1.56	-6.6	18.81	-36.34	0.39
EBT Excluding Unusual Items	-12.7	-8.93	-11.68	16.12	-41.96	-0.98
Gain (Loss) on Sale of Assets	0.18	0.18	-	0	-	-
Pretax Income	-12.53	-8.75	-11.68	16.12	-41.96	-0.98
Income Tax Expense	0.51	0.25	-	-	-	-
Net Income	-13.04	-9	-11.68	16.12	-41.96	-0.98
Net Income to Common	-13.04	-9	-11.68	16.12	-41.96	-0.98
Shares Outstanding (Basic)	169	153	117	99	67	53
Shares Outstanding (Diluted)	169	153	117	99	67	53
Shares Change (YoY)	14.55%	30.58%	18.20%	48.83%	26.43%	6.81%
EPS (Basic)	-0.08	-0.06	-0.10	0.16	-0.63	-0.02
EPS (Diluted)	-0.08	-0.06	-0.10	0.16	-0.63	-0.02
Free Cash Flow	-29.4	-21.05	-20.71	-14.6	-5.69	-1.39
Free Cash Flow Per Share	-0.17	-0.14	-0.18	-0.15	-0.09	-0.03
EBITDA	-10.46	-7.37	-4.58	-2.56	-5.52	-1.36
D&A For EBITDA	-0.39	0.01	0.21	0.03	0	0.01
EBIT	-10.07	-7.38	-4.79	-2.59	-5.52	-1.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.