NextSource Materials Inc. (NSRCF)
OTCMKTS · Delayed Price · Currency is USD
0.2100
+0.0050 (2.44%)
Apr 25, 2025, 4:00 PM EDT

NextSource Materials Statistics

Total Valuation

NSRCF has a market cap or net worth of 37.36 million. The enterprise value is 56.40 million.

Market Cap 37.36M
Enterprise Value 56.40M

Important Dates

The next estimated earnings date is Monday, May 12, 2025.

Earnings Date May 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +23.12%
Shares Change (QoQ) +16.30%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 182.07M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 724.20
PB Ratio 0.68
P/TBV Ratio 0.68
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.86
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -2.09

Financial Position

The company has a current ratio of 0.98, with a Debt / Equity ratio of 0.39.

Current Ratio 0.98
Quick Ratio 0.34
Debt / Equity 0.39
Debt / EBITDA n/a
Debt / FCF -0.80
Interest Coverage -14.06

Financial Efficiency

Return on equity (ROE) is -20.65% and return on invested capital (ROIC) is -7.93%.

Return on Equity (ROE) -20.65%
Return on Assets (ROA) -6.44%
Return on Invested Capital (ROIC) -7.93%
Return on Capital Employed (ROCE) -10.97%
Revenue Per Employee 12,897
Profits Per Employee -2.90M
Employee Count 4
Asset Turnover 0.00
Inventory Turnover 0.01

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -59.58% in the last 52 weeks. The beta is 1.85, so NSRCF's price volatility has been higher than the market average.

Beta (5Y) 1.85
52-Week Price Change -59.58%
50-Day Moving Average 0.28
200-Day Moving Average 0.45
Relative Strength Index (RSI) 35.02
Average Volume (20 Days) 51,716

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSRCF had revenue of 51,589 and -11.61 million in losses. Loss per share was -0.07.

Revenue 51,589
Gross Profit 20,064
Operating Income -9.35M
Pretax Income -11.20M
Net Income -11.61M
EBITDA -9.84M
EBIT -9.35M
Loss Per Share -0.07
Full Income Statement

Balance Sheet

The company has 3.32 million in cash and 21.66 million in debt, giving a net cash position of -18.34 million.

Cash & Cash Equivalents 3.32M
Total Debt 21.66M
Net Cash -18.34M
Net Cash Per Share n/a
Equity (Book Value) 55.32M
Book Value Per Share 0.30
Working Capital -215,576
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -13.06 million and capital expenditures -13.93 million, giving a free cash flow of -26.99 million.

Operating Cash Flow -13.06M
Capital Expenditures -13.93M
Free Cash Flow -26.99M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin 38.89%
Operating Margin -18,123.74%
Pretax Margin -21,702.42%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

NSRCF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -23.12%
Shareholder Yield -23.12%
Earnings Yield -31.06%
FCF Yield -72.25%

Stock Splits

The last stock split was on May 25, 2021. It was a reverse split with a ratio of 0.1.

Last Split Date May 25, 2021
Split Type Reverse
Split Ratio 0.1

Scores

NSRCF has an Altman Z-Score of -1.34. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.34
Piotroski F-Score n/a