AuQ Gold Mining Inc. (NSVLF)

Exscientia Income Statement

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cost of Revenue	0.03	-	-	-	-
Gross Profit	-0.03	-	-	-	-
Selling, General & Admin	0.11	0.12	0.14	0.13	0.28
Operating Expenses	0.65	1	0.15	0.42	0.28
Operating Income	-0.69	-1	-0.15	-0.42	-0.28
Interest Expense	-0.04	-0.03	-0.03	-0.03	-0.02
Other Non Operating Income (Expenses)	-0.02	0.01	-0.01	-0.01	-0.01
Pretax Income	-0.74	-1.03	-0.18	-0.46	-0.3
Net Income	-0.74	-1.03	-0.18	-0.46	-0.3
Net Income to Common	-0.74	-1.03	-0.18	-0.46	-0.3
Shares Outstanding (Basic)	18	18	16	15	13
Shares Outstanding (Diluted)	18	18	16	15	13
Shares Change (YoY)	1.28%	9.70%	2.98%	19.33%	88.17%
EPS (Basic)	-0.04	-0.06	-0.01	-0.03	-0.02
EPS (Diluted)	-0.04	-0.06	-0.01	-0.03	-0.02
Free Cash Flow	-0.02	-0.33	-0.05	-0.29	-0.64
Free Cash Flow Per Share	-0.00	-0.02	-0.00	-0.02	-0.05
EBITDA	-0.13	-0.12	-0.14	-0.13	-
D&A For EBITDA	0.55	0.88	0.01	0.29	-
EBIT	-0.69	-1	-0.15	-0.42	-0.28

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.