Netcompany Group A/S (NTCYF)

Netcompany Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,023	2,225	1,658	2,077	5,298	5,023
Market Cap Growth	34.19%	34.19%	-20.17%	-60.80%	5.48%	114.89%
Enterprise Value	2,361	2,563	2,028	2,371	5,383	5,126
Last Close Price	42.85	52.00	29.00	72.50	-	-
PE Ratio	30.99	34.09	36.85	23.96	60.13	94.95
PS Ratio	2.23	2.45	1.84	2.61	9.54	10.77
PB Ratio	4.03	4.43	2.92	4.10	11.40	12.59
P/TBV Ratio	-	-	123.70	-	-	-
P/FCF Ratio	16.32	17.95	16.94	20.06	82.60	54.87
P/OCF Ratio	15.07	16.58	14.74	18.70	74.40	52.62
EV/Sales Ratio	2.37	2.82	2.25	2.98	9.69	10.99
EV/EBITDA Ratio	15.39	20.88	19.08	16.75	42.72	41.27
EV/EBIT Ratio	20.06	23.43	23.64	19.78	47.39	48.36
EV/FCF Ratio	19.04	20.67	20.72	22.90	83.92	56.00
Debt / Equity Ratio	0.68	0.68	0.68	0.62	0.86	0.35
Debt / EBITDA Ratio	2.41	2.41	3.07	2.03	2.96	1.07
Debt / FCF Ratio	2.76	2.76	3.95	3.03	6.19	1.53
Asset Turnover	0.81	0.81	0.79	0.78	0.66	0.73
Quick Ratio	1.45	1.45	1.62	1.79	1.96	2.36
Current Ratio	1.50	1.50	1.68	1.87	2.02	2.45
Return on Equity (ROE)	12.56%	12.56%	8.26%	18.37%	21.01%	14.31%
Return on Assets (ROA)	6.07%	6.07%	4.71%	7.34%	8.39%	10.38%
Return on Capital (ROIC)	7.87%	7.87%	5.95%	9.19%	10.41%	12.57%
Return on Capital Employed (ROCE)	13.20%	13.20%	9.20%	14.60%	13.00%	18.50%
Earnings Yield	3.23%	2.93%	2.71%	4.17%	1.66%	1.05%
FCF Yield	6.13%	5.57%	5.90%	4.99%	1.21%	1.82%
Payout Ratio	-	-	-	-	8.52%	-
Buyback Yield / Dilution	1.41%	1.41%	-0.20%	-0.03%	-0.75%	-0.05%
Total Shareholder Return	1.41%	1.41%	-0.20%	-0.03%	-0.75%	-0.05%

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.