NTT DATA Group Corporation (NTDTY)
OTCMKTS · Delayed Price · Currency is USD
24.00
0.00 (0.00%)
Inactive · Last trade price on Jan 8, 2026
NTT DATA Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,759,121 | 4,638,721 | 4,367,387 | 3,490,182 | 2,551,906 | 2,318,658 | |
Revenue Growth (YoY) | 5.08% | 6.21% | 25.13% | 36.77% | 10.06% | 2.29% |
Cost of Revenue | 3,365,533 | 3,351,333 | 3,172,421 | 2,567,948 | 1,875,904 | 1,734,083 |
Gross Profit | 1,393,588 | 1,287,388 | 1,194,966 | 922,234 | 676,002 | 584,575 |
Selling, General & Admin | 948,743 | 963,525 | 885,416 | 663,124 | 463,411 | 445,402 |
Operating Expenses | 948,743 | 963,527 | 885,417 | 664,995 | 463,411 | 446,370 |
Operating Income | 444,845 | 323,861 | 309,549 | 257,239 | 212,591 | 138,205 |
Interest Expense | -107,638 | -102,217 | -80,054 | -29,496 | -5,688 | -6,383 |
Interest & Investment Income | 29,586 | 22,754 | 21,903 | 11,941 | 4,197 | 4,819 |
Earnings From Equity Investments | 1,395 | 1,395 | 304 | 405 | -205 | -6,299 |
Currency Exchange Gain (Loss) | - | -1,772 | -3,730 | -1,149 | 2,728 | -1,520 |
Other Non Operating Income (Expenses) | - | 4,985 | 630 | 3,861 | 2,226 | 1,629 |
EBT Excluding Unusual Items | 368,188 | 249,006 | 248,602 | 242,801 | 215,849 | 130,451 |
Pretax Income | 367,206 | 249,006 | 248,602 | 242,801 | 215,849 | 130,451 |
Income Tax Expense | 126,046 | 109,746 | 103,062 | 75,929 | 65,747 | 48,751 |
Earnings From Continuing Operations | 241,160 | 139,260 | 145,540 | 166,872 | 150,102 | 81,700 |
Minority Interest in Earnings | -54,306 | 3,194 | -11,671 | -16,910 | -7,123 | -4,857 |
Net Income | 186,854 | 142,454 | 133,869 | 149,962 | 142,979 | 76,843 |
Net Income to Common | 186,854 | 142,454 | 133,869 | 149,962 | 142,979 | 76,843 |
Net Income Growth | 34.78% | 6.41% | -10.73% | 4.88% | 86.07% | 2.26% |
Shares Outstanding (Basic) | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 |
Shares Outstanding (Diluted) | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 |
Shares Change (YoY) | 0.03% | 0.01% | -0.01% | -0.02% | -0.01% | - |
EPS (Basic) | 133.23 | 101.60 | 95.48 | 106.95 | 101.95 | 54.79 |
EPS (Diluted) | 133.23 | 101.60 | 95.48 | 106.95 | 101.95 | 54.79 |
EPS Growth | 34.73% | 6.41% | -10.72% | 4.91% | 86.08% | 2.26% |
Free Cash Flow | - | -292,888 | -155,684 | -16,193 | 135,410 | 189,378 |
Free Cash Flow Per Share | - | -208.90 | -111.04 | -11.55 | 96.55 | 135.03 |
Dividend Per Share | 12.500 | 25.000 | 23.000 | 22.000 | 19.000 | 18.000 |
Dividend Growth | -47.92% | 8.70% | 4.54% | 15.79% | 5.56% | - |
Gross Margin | 29.28% | 27.75% | 27.36% | 26.42% | 26.49% | 25.21% |
Operating Margin | 9.35% | 6.98% | 7.09% | 7.37% | 8.33% | 5.96% |
Profit Margin | 3.93% | 3.07% | 3.06% | 4.30% | 5.60% | 3.31% |
Free Cash Flow Margin | - | -6.31% | -3.56% | -0.46% | 5.31% | 8.17% |
EBITDA | 810,824 | 688,022 | 651,090 | 530,291 | 432,530 | 352,529 |
EBITDA Margin | 17.04% | 14.83% | 14.91% | 15.19% | 16.95% | 15.20% |
D&A For EBITDA | 365,979 | 364,161 | 341,541 | 273,052 | 219,939 | 214,324 |
EBIT | 444,845 | 323,861 | 309,549 | 257,239 | 212,591 | 138,205 |
EBIT Margin | 9.35% | 6.98% | 7.09% | 7.37% | 8.33% | 5.96% |
Effective Tax Rate | 34.33% | 44.07% | 41.46% | 31.27% | 30.46% | 37.37% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.