NuEarth Corporation (NUEC)

NuEarth Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2010	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Dec 31, 2010	Jun 30, 2010	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Revenue	15.34	18.24	0.01	0.01	0.01	0.02
Revenue Growth (YoY)	112451.11%	233448.61%	-42.67%	-1.22%	-20.74%	-
Cost of Revenue	7.6	9.14	0	0.01	0.01	0.01
Gross Profit	7.74	9.1	0	0.01	0.01	0.01
Selling, General & Admin	3.63	2.55	0.03	0.18	0.38	0.4
Research & Development	-	-	-	0.01	0.08	0.04
Operating Expenses	3.65	2.56	0.03	0.18	0.46	0.44
Operating Income	4.09	6.55	-0.03	-0.18	-0.46	-0.44
Interest Expense	-0.04	-0.04	-0.18	-0.05	-0.05	-0.05
Interest & Investment Income	-	-	-	-	-	0.01
EBT Excluding Unusual Items	4.05	6.5	-0.21	-0.23	-0.5	-0.47
Pretax Income	4.05	6.5	-0.21	-0.23	-0.5	-0.47
Earnings From Continuing Operations	4.05	6.5	-0.21	-0.23	-0.5	-0.47
Net Income	4.05	6.5	-0.21	-0.23	-0.5	-0.47
Net Income to Common	4.05	6.5	-0.21	-0.23	-0.5	-0.47
Shares Outstanding (Basic)	61	54	1	1	1	0
Shares Outstanding (Diluted)	61	54	1	1	1	0
Shares Change (YoY)	8780.25%	3925.00%	93.51%	-	59.50%	-3.71%
EPS (Basic)	0.07	0.12	-0.16	-0.33	-0.73	-1.09
EPS (Diluted)	0.07	0.12	-0.16	-0.33	-0.73	-1.09
Free Cash Flow	-4.78	-3.91	-	-	-0.55	-0.17
Free Cash Flow Per Share	-0.08	-0.07	-	-	-0.79	-0.39
Gross Margin	50.47%	49.89%	36.12%	50.61%	50.66%	56.27%
Operating Margin	26.69%	35.89%	-370.66%	-1289.62%	-3305.17%	-2499.65%
Profit Margin	26.42%	35.65%	-2670.70%	-1658.26%	-3637.93%	-2711.65%
Free Cash Flow Margin	-31.17%	-21.42%	-	-	-3976.45%	-967.35%
EBITDA	4.11	6.55	-0.03	-0.17	-0.45	-0.43
EBITDA Margin	26.78%	35.91%	-	-	-	-
D&A For EBITDA	0.01	0	0	0	0	0
EBIT	4.09	6.55	-0.03	-0.18	-0.46	-0.44
EBIT Margin	26.69%	35.89%	-	-	-	-
Revenue as Reported	15.34	18.24	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.