Nautilus Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Sep '18 Sep 30, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Selling, General & Admin	11.32	7.66	12.16	15.17	15.4	15.63
Operating Expenses	12.28	9.46	14.55	24.4	18.99	20.52
Operating Income	-12.28	-9.46	-14.55	-24.4	-18.99	-20.52
Interest & Investment Income	0	0.01	0.06	0.2	0.21	0.4
Currency Exchange Gain (Loss)	0.12	-0.27	0.26	-0.94	-0.01	-2.81
Other Non Operating Income (Expenses)	0.82	0.22	0.2	0.26	0.23	0.58
EBT Excluding Unusual Items	-12.23	-9.51	-14.03	-24.88	-18.56	-22.34
Other Unusual Items	-	-	-	-	4.81	-
Pretax Income	-12.23	-9.51	-14.03	-24.88	-13.75	-22.34
Earnings From Continuing Operations	-12.23	-9.51	-14.03	-24.88	-13.75	-22.34
Net Income	-12.23	-9.51	-14.03	-24.88	-13.75	-22.34
Net Income to Common	-12.23	-9.51	-14.03	-24.88	-13.75	-22.34
Shares Outstanding (Basic)	695	681	582	445	442	350
Shares Outstanding (Diluted)	695	681	582	445	442	350
Shares Change (YoY)	4.79%	17.11%	30.57%	0.72%	26.33%	66.45%
EPS (Basic)	-0.02	-0.01	-0.02	-0.06	-0.03	-0.06
EPS (Diluted)	-0.02	-0.01	-0.02	-0.06	-0.03	-0.06
Free Cash Flow	-19.64	-36.73	-51.83	-51.32	-17.08	-52.76
Free Cash Flow Per Share	-0.03	-0.05	-0.09	-0.12	-0.04	-0.15
EBITDA	-12.07	-9.18	-14.22	-23.59	-17.79	-19.33
D&A For EBITDA	0.21	0.29	0.33	0.81	1.19	1.19
EBIT	-12.28	-9.46	-14.55	-24.4	-18.99	-20.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.