NuVista Energy Ltd. (NUVSF)
OTCMKTS · Delayed Price · Currency is USD
8.08
+0.05 (0.62%)
Mar 11, 2025, 4:00 PM EST

NuVista Energy Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,0841,2631,547820.19407.71
Upgrade
Revenue Growth (YoY)
-14.13%-18.38%88.65%101.17%-26.91%
Upgrade
Cost of Revenue
499.55458.51421.88304.24263.75
Upgrade
Gross Profit
584.88804.361,125515.95143.96
Upgrade
Selling, General & Admin
33.5527.5731.8929.3814.1
Upgrade
Other Operating Expenses
-184.4412.9324.41110.15-28.14
Upgrade
Operating Expenses
151.36300.56272.96317.17164.79
Upgrade
Operating Income
433.52503.79852.46198.79-20.83
Upgrade
Interest Expense
-36.34-36.43-39.4-48.09-43.74
Upgrade
Interest & Investment Income
---1.25-
Upgrade
EBT Excluding Unusual Items
397.18467.36813.06151.95-64.57
Upgrade
Gain (Loss) on Sale of Assets
-11.481.6933.33-0.76
Upgrade
Asset Writedown
---163.18-189.05
Upgrade
Other Unusual Items
--2.6-0.36-3.58-
Upgrade
Pretax Income
397.18476.23814.39344.88-254.38
Upgrade
Income Tax Expense
91.46108.56183.3580.21-56.5
Upgrade
Net Income
305.72367.68631.05264.67-197.88
Upgrade
Net Income to Common
305.72367.68631.05264.67-197.88
Upgrade
Net Income Growth
-16.85%-41.74%138.43%--
Upgrade
Shares Outstanding (Basic)
206216227226226
Upgrade
Shares Outstanding (Diluted)
209222236233226
Upgrade
Shares Change (YoY)
-6.05%-5.82%1.31%3.26%0.11%
Upgrade
EPS (Basic)
1.481.702.781.17-0.88
Upgrade
EPS (Diluted)
1.461.652.671.14-0.88
Upgrade
EPS Growth
-11.52%-38.20%134.21%--
Upgrade
Free Cash Flow
99.7160.14425.3449.73-33.24
Upgrade
Free Cash Flow Per Share
0.480.721.800.21-0.15
Upgrade
Gross Margin
53.93%63.69%72.73%62.91%35.31%
Upgrade
Operating Margin
39.98%39.89%55.09%24.24%-5.11%
Upgrade
Profit Margin
28.19%29.11%40.78%32.27%-48.53%
Upgrade
Free Cash Flow Margin
9.19%12.68%27.49%6.06%-8.15%
Upgrade
EBITDA
723.43751.541,060366.3146.99
Upgrade
EBITDA Margin
66.71%59.51%68.49%44.66%36.05%
Upgrade
D&A For EBITDA
289.91247.75207.25167.51167.82
Upgrade
EBIT
433.52503.79852.46198.79-20.83
Upgrade
EBIT Margin
39.98%39.89%55.09%24.24%-5.11%
Upgrade
Effective Tax Rate
23.03%22.79%22.51%23.26%-
Upgrade
Revenue as Reported
1,2731,2531,526713.51437.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.