Novacyt S.A. (NVYTF)
 OTCMKTS  · Delayed Price · Currency is USD  
0.5101
 0.00 (0.00%)
  At close: Oct 28, 2025
Novacyt Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
 Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | -30.4 | -41.76 | -28.29 | -25.73 | -9.73 | 132.42 | Upgrade   | 
Depreciation & Amortization     | 25.99 | 7.61 | 3.65 | 7.92 | 1.95 | 1.23 | Upgrade   | 
Other Amortization     | 0.44 | 0.44 | 0.5 | - | 0.06 | 0.07 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 0.39 | 0.68 | 1.2 | 0.54 | 0.08 | 0.41 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 11.24 | 11.24 | 5.8 | - | 5.84 | 6.88 | Upgrade   | 
Stock-Based Compensation     | 0.51 | 0.34 | - | - | - | - | Upgrade   | 
Other Operating Activities     | -18.45 | -17.15 | 2.24 | 9.63 | -15.97 | 33.87 | Upgrade   | 
Change in Accounts Receivable     | 11.93 | 32.38 | 3.77 | 4.63 | 42.75 | -80.77 | Upgrade   | 
Change in Inventory     | -0.05 | 0.66 | 2.55 | 8.43 | 18.43 | -25.97 | Upgrade   | 
Change in Accounts Payable     | -5.9 | -1.21 | -12.68 | -15.62 | -24 | 34.84 | Upgrade   | 
Operating Cash Flow     | -6.21 | -9.82 | -25.45 | -13.73 | 15.69 | 102.98 | Upgrade   | 
Operating Cash Flow Growth     | - | - | - | - | -84.76% | - | Upgrade   | 
Capital Expenditures     | -0.72 | -1.28 | -0.52 | -0.16 | -3.77 | -1.01 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0.03 | 0.02 | 0.03 | - | - | - | Upgrade   | 
Cash Acquisitions     | -0.2 | -1.09 | -15.43 | -0.79 | -0.94 | -6.86 | Upgrade   | 
Sale (Purchase) of Intangibles     | -0.84 | -0.58 | -0.15 | -0.26 | -0.33 | -0.17 | Upgrade   | 
Other Investing Activities     | 0.84 | 1.07 | 2.14 | 0.63 | 0.06 | 0.07 | Upgrade   | 
Investing Cash Flow     | -0.9 | -1.86 | -13.94 | -0.58 | -4.99 | -7.97 | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | - | - | -0.72 | Upgrade   | 
Long-Term Debt Repaid     | - | -1.86 | -3.47 | -0.4 | -0.61 | -4.9 | Upgrade   | 
Total Debt Repaid     | -2.06 | -1.86 | -3.47 | -0.4 | -0.61 | -5.62 | Upgrade   | 
Net Debt Issued (Repaid)     | -2.06 | -1.86 | -3.47 | -0.4 | -0.61 | -5.62 | Upgrade   | 
Issuance of Common Stock     | - | - | - | - | - | 2.67 | Upgrade   | 
Repurchase of Common Stock     | -0.01 | - | -0.05 | -0.01 | -0.03 | - | Upgrade   | 
Other Financing Activities     | -0.01 | 0.03 | - | -0.11 | - | -2.09 | Upgrade   | 
Financing Cash Flow     | -2.09 | -1.84 | -3.51 | -0.52 | -0.64 | -5.04 | Upgrade   | 
Foreign Exchange Rate Adjustments     | -0.04 | -0.08 | -0.03 | 0.05 | -0.08 | 0.25 | Upgrade   | 
Net Cash Flow     | -9.23 | -13.6 | -42.92 | -14.77 | 9.98 | 90.22 | Upgrade   | 
Free Cash Flow     | -6.93 | -11.1 | -25.96 | -13.89 | 11.92 | 101.96 | Upgrade   | 
Free Cash Flow Growth     | - | - | - | - | -88.31% | - | Upgrade   | 
Free Cash Flow Margin     | -35.65% | -56.57% | -244.45% | -65.99% | 12.87% | 36.78% | Upgrade   | 
Free Cash Flow Per Share     | -0.10 | -0.16 | -0.37 | -0.20 | 0.17 | 1.50 | Upgrade   | 
Cash Interest Paid     | - | - | - | - | - | 1.66 | Upgrade   | 
Cash Income Tax Paid     | - | -0.37 | -0.98 | - | 19.44 | 20.57 | Upgrade   | 
Levered Free Cash Flow     | 21.85 | 6.17 | -3.98 | -5.6 | 41.95 | 82.94 | Upgrade   | 
Unlevered Free Cash Flow     | 22.25 | 6.6 | -3.7 | -5.21 | 42 | 83.94 | Upgrade   | 
Change in Working Capital     | 5.98 | 31.83 | -6.36 | -2.57 | 37.19 | -71.9 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.