North-West Oil Group Inc. (NWOL)

North-West Oil Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2007	FY 2006	FY 2005
Period Ending	Mar 31, 2007	Mar 31, 2006	Mar 31, 2005
Revenue	43.15	104	1.75
Revenue Growth (YoY)	-58.51%	5849.42%	-
Cost of Revenue	28.05	83.82	1.43
Gross Profit	15.1	20.17	0.31
Selling, General & Admin	6.79	6.41	0.04
Operating Expenses	7.79	7.44	0.1
Operating Income	7.31	12.74	0.21
Other Non Operating Income (Expenses)	0.01	-0.02	0.01
Pretax Income	7.32	12.71	0.22
Income Tax Expense	1.76	3.05	0.05
Net Income	5.56	9.66	0.17
Net Income to Common	5.56	9.66	0.17
Net Income Growth	-42.43%	5610.55%	-
Free Cash Flow	34.79	-101.28	0.2
Gross Margin	35.00%	19.40%	18.01%
Operating Margin	16.95%	12.25%	12.12%
Profit Margin	12.89%	9.29%	9.68%
Free Cash Flow Margin	80.62%	-97.39%	11.55%
EBITDA	8.31	13.77	0.27
EBITDA Margin	19.26%	13.24%	15.70%
D&A For EBITDA	1	1.03	0.06
EBIT	7.31	12.74	0.21
EBIT Margin	16.95%	12.25%	12.12%
Effective Tax Rate	24.00%	24.00%	23.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.