North-West Oil Group Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2007	FY 2006	FY 2005
Period Ending	Mar '07 Mar 31, 2007	Mar '06 Mar 31, 2006	Mar '05 Mar 31, 2005
Cash & Equivalents	0	0	0.05
Short-Term Investments	-	0.77	-
Cash & Short-Term Investments	0	0.77	0.05
Cash Growth	-99.61%	1477.19%	-
Receivables	0.4	0.71	0.2
Inventory	0.05	0.76	0.17
Other Current Assets	0.41	0.43	0.02
Total Current Assets	0.87	2.67	0.43
Property, Plant & Equipment	49.44	99.68	0.47
Long-Term Investments	4.92	-	-
Total Assets	55.24	102.35	0.9
Accounts Payable	0.95	1.02	0.49
Other Current Liabilities	4.13	0.1	0.01
Total Current Liabilities	5.08	1.12	0.5
Long-Term Debt	1.44	12.24	-
Total Liabilities	6.52	13.35	0.5
Common Stock	0	0	0
Additional Paid-In Capital	33.51	79.35	-
Retained Earnings	15.21	9.65	0.4
Shareholders' Equity	48.72	89	0.4
Total Liabilities & Equity	55.24	102.35	0.9
Total Debt	1.44	12.24	-
Net Cash (Debt)	-1.44	-11.47	0.05
Working Capital	-4.21	1.56	-0.07
Tangible Book Value	48.72	89	0.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.