NW Tech Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2010	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec '10 Dec 31, 2010	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Revenue	0.15	-	-	0.06	0.22
Revenue Growth (YoY)	-	-	-	-72.34%	-74.18%
Cost of Revenue	0.09	-	-	0.03	0.09
Gross Profit	0.07	-	-	0.03	0.12
Selling, General & Admin	0.31	1.41	1.72	1.27	4.5
Other Operating Expenses	-	-	-	-	0.01
Operating Expenses	0.31	1.41	1.72	1.27	4.91
Operating Income	-0.25	-1.41	-1.72	-1.24	-4.79
Interest Expense	-	-0.01	-0.01	-0.02	-0.02
Other Non Operating Income (Expenses)	0.98	-0.13	0.01	0.01	0
EBT Excluding Unusual Items	0.73	-1.55	-1.72	-1.25	-4.8
Other Unusual Items	0.44	-	-	0.33	-
Pretax Income	1.18	-1.55	-1.72	-0.92	-4.8
Earnings From Continuing Operations	1.18	-1.55	-1.72	-0.92	-4.8
Earnings From Discontinued Operations	-	0.09	0.81	-0.13	-0.21
Net Income to Company	1.18	-1.45	-0.91	-1.05	-5.01
Net Income	1.18	-1.45	-0.91	-1.05	-5.01
Preferred Dividends & Other Adjustments	-	0	0.02	0.03	0.06
Net Income to Common	1.18	-1.46	-0.93	-1.08	-5.06
Shares Outstanding (Basic)	4,757	0	-	-	-
Shares Outstanding (Diluted)	4,757	0	-	-	-
Shares Change (YoY)	1578353.71%	-	-	-	-
EPS (Basic)	0.00	-4.84	-	-	-
EPS (Diluted)	0.00	-4.84	-	-	-
Free Cash Flow	-0.4	-0.19	-0.31	-0.92	-2.54
Free Cash Flow Per Share	-	-0.61	-	-	-
Gross Margin	43.23%	-	-	53.77%	56.54%
Operating Margin	-163.35%	-	-	-2048.26%	-2196.50%
Profit Margin	780.81%	-	-	-1783.32%	-2323.56%
Free Cash Flow Margin	-263.44%	-	-	-1528.06%	-1164.28%
EBITDA	-	-1.37	-1.7	-1.22	-4.77
D&A For EBITDA	-	0.04	0.02	0.02	0.02
EBIT	-0.25	-1.41	-1.72	-1.24	-4.79
EBIT Margin	-163.34%	-	-	-	-
Revenue as Reported	0.15	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.