Nationwide Utilities Corporation (NWUC)

Nationwide Utilities Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Sep 30, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Selling, General & Admin	1.55	4.75	6.41	2.19	1.73	3.72
Operating Expenses	1.55	4.75	6.42	2.21	1.75	3.73
Operating Income	-1.55	-4.75	-6.42	-2.21	-1.75	-3.73
Interest Expense	-0.05	-0.08	-0.13	-0.07	-0.02	-0.05
Interest & Investment Income	-	-	-	-	-	0
EBT Excluding Unusual Items	-1.6	-4.83	-6.55	-2.27	-1.77	-3.78
Gain (Loss) on Sale of Investments	-	-	-0.06	-0.09	-	-
Asset Writedown	-	-	-0.03	-	-	-
Other Unusual Items	-	-0.38	-	-	-	-0.22
Pretax Income	-1.6	-5.21	-6.64	-2.36	-1.77	-4
Income Tax Expense	-	-0.2	-	-	-	-
Earnings From Continuing Operations	-1.6	-5.02	-6.64	-2.36	-1.77	-4
Earnings From Discontinued Operations	-0.03	0.37	-0.87	-3.34	-1.29	-
Net Income	-1.63	-4.65	-7.51	-5.71	-3.07	-4
Preferred Dividends & Other Adjustments	6.06	5.6	-	-	-	-
Net Income to Common	-7.68	-10.25	-7.51	-5.71	-3.07	-4
Shares Outstanding (Basic)	38	33	15	8	6	4
Shares Outstanding (Diluted)	38	33	15	8	6	4
Shares Change (YoY)	61.15%	121.04%	86.05%	30.01%	67.54%	79.82%
EPS (Basic)	-0.20	-0.31	-0.50	-0.71	-0.49	-1.08
EPS (Diluted)	-0.20	-0.31	-0.50	-0.71	-0.49	-1.08
Free Cash Flow	-0.26	-1.24	-1.54	-2.19	-0.6	-1.67
Free Cash Flow Per Share	-0.01	-0.04	-0.10	-0.27	-0.10	-0.45
EBITDA	-1.55	-4.75	-6.41	-2.19	-1.74	-3.72
D&A For EBITDA	0	0.01	0.01	0.02	0.01	0
EBIT	-1.55	-4.75	-6.42	-2.21	-1.75	-3.73

Source: S&P Global Market Intelligence. Standard template. Financial Sources.