Nationwide Utilities Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	2001 - 2003
Period Ending	Sep '09 Sep 30, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	2001 - 2003
Cash & Equivalents	0	0	0.03	0.13	0.82	0.83	Upgrade
Cash & Short-Term Investments	0	0	0.03	0.13	0.82	0.83	Upgrade
Cash Growth	-96.51%	-85.15%	-80.49%	-84.17%	-1.16%	9776.16%	Upgrade
Accounts Receivable	-	-	-	-	-	0.17	Upgrade
Other Receivables	-	-	0	0.02	0.24	-	Upgrade
Receivables	-	-	0	0.02	0.26	0.2	Upgrade
Prepaid Expenses	-	0.03	0.1	0.03	0.06	0.04	Upgrade
Restricted Cash	-	-	0.04	0.05	0.05	0.05	Upgrade
Total Current Assets	0	0.03	0.16	0.22	1.17	1.12	Upgrade
Property, Plant & Equipment	0.01	0.02	0.01	0.04	0.05	1.51	Upgrade
Long-Term Investments	-	-	-	0.06	-	-	Upgrade
Other Long-Term Assets	-	-	0.08	1.37	2.65	-	Upgrade
Total Assets	0.01	0.05	0.26	1.7	3.88	2.62	Upgrade
Accounts Payable	1.56	1.13	1.61	0.93	1.17	0.82	Upgrade
Accrued Expenses	0.83	0.91	0.31	0.15	-	0.16	Upgrade
Short-Term Debt	0.48	0.31	0.48	0.93	0.07	-	Upgrade
Current Portion of Long-Term Debt	-	-	-	-	-	0	Upgrade
Other Current Liabilities	-	-	-	-	1.52	0.05	Upgrade
Total Current Liabilities	2.88	2.35	2.39	2.02	2.77	1.02	Upgrade
Total Liabilities	2.88	2.35	2.39	2.02	2.77	1.02	Upgrade
Common Stock	0.04	0.04	0.03	0.02	0.01	0.03	Upgrade
Additional Paid-In Capital	19.51	19.27	20.3	14.69	10.19	7.68	Upgrade
Retained Earnings	-28.49	-27.22	-22.57	-15.07	-9.36	-6.29	Upgrade
Comprehensive Income & Other	-	-0.01	0.1	0.05	0.26	0.18	Upgrade
Total Common Equity	-8.94	-7.92	-2.14	-0.32	1.11	1.6	Upgrade
Shareholders' Equity	-2.86	-2.3	-2.14	-0.32	1.11	1.6	Upgrade
Total Liabilities & Equity	0.01	0.05	0.26	1.7	3.88	2.62	Upgrade
Total Debt	0.48	0.31	0.48	0.93	0.07	0	Upgrade
Net Cash (Debt)	-0.48	-0.31	-0.45	-0.8	0.74	0.82	Upgrade
Net Cash Growth	-	-	-	-	-9.65%	-	Upgrade
Net Cash Per Share	-0.01	-0.01	-0.03	-0.10	0.12	0.22	Upgrade
Filing Date Shares Outstanding	200.62	39.01	29	17.4	6.77	5.61	Upgrade
Total Common Shares Outstanding	40	37.32	29	17.4	6.77	5.61	Upgrade
Working Capital	-2.87	-2.32	-2.23	-1.79	-1.6	0.09	Upgrade
Book Value Per Share	-0.22	-0.21	-0.07	-0.02	0.16	0.29	Upgrade
Tangible Book Value	-8.94	-7.92	-2.14	-0.32	1.11	1.6	Upgrade
Tangible Book Value Per Share	-0.22	-0.21	-0.07	-0.02	0.16	0.29	Upgrade
Land	-	-	-	-	-	1.48	Upgrade
Machinery	0.07	0.07	0.06	0.08	0.07	0.04	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.