Mobico Group Plc (NXPGF)
OTCMKTS · Delayed Price · Currency is USD
0.3824
0.00 (0.00%)
At close: Apr 30, 2025

Mobico Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,4123,1512,8082,1701,956
Upgrade
Revenue Growth (YoY)
8.30%12.23%29.36%10.96%-28.73%
Upgrade
Cost of Revenue
1,9221,7621,4631,2351,265
Upgrade
Gross Profit
1,4901,3891,345935.3690.5
Upgrade
Selling, General & Admin
28.619.711.99.214.8
Upgrade
Other Operating Expenses
1,0531,000933.2637.6548.4
Upgrade
Operating Expenses
1,3451,2731,204900.7855.8
Upgrade
Operating Income
145116.4140.534.6-165.3
Upgrade
Interest Expense
-85.2-71.7-47.9-46.6-61.2
Upgrade
Interest & Investment Income
0.50.50.50.70.6
Upgrade
Earnings From Equity Investments
3.2-0.5-0.4-1-2.1
Upgrade
Other Non Operating Income (Expenses)
-4.7-1.4-3.24
Upgrade
EBT Excluding Unusual Items
58.843.392.7-9.1-224
Upgrade
Merger & Restructuring Charges
-50.6-30.1-9.7-15.5-14
Upgrade
Impairment of Goodwill
-547.7--260.6--
Upgrade
Gain (Loss) on Sale of Assets
11.813.115.68.611
Upgrade
Asset Writedown
-----99.3
Upgrade
Other Unusual Items
-81.6-146.4-63.3-68.9-118.4
Upgrade
Pretax Income
-609.3-120.1-225.3-84.9-444.7
Upgrade
Income Tax Expense
184.564.15.9-7.8-118
Upgrade
Earnings From Continuing Operations
-793.8-184.2-231.2-77.1-326.7
Upgrade
Net Income to Company
-793.8-184.2-231.2-77.1-326.7
Upgrade
Minority Interest in Earnings
-9-1.1-1.1-3.7-5
Upgrade
Net Income
-802.8-185.3-232.3-80.8-331.7
Upgrade
Preferred Dividends & Other Adjustments
21.321.321.321.22.1
Upgrade
Net Income to Common
-824.1-206.6-253.6-102-333.8
Upgrade
Shares Outstanding (Basic)
611613613613576
Upgrade
Shares Outstanding (Diluted)
611614613613576
Upgrade
Shares Change (YoY)
-0.41%0.11%-0.06%6.50%12.31%
Upgrade
EPS (Basic)
-1.35-0.34-0.41-0.17-0.58
Upgrade
EPS (Diluted)
-1.35-0.34-0.41-0.17-0.58
Upgrade
Free Cash Flow
63.4101.852.22.4-329.3
Upgrade
Free Cash Flow Per Share
0.100.170.090.00-0.57
Upgrade
Dividend Per Share
-0.0170.050--
Upgrade
Dividend Growth
--66.00%---
Upgrade
Gross Margin
43.67%44.09%47.89%43.09%35.30%
Upgrade
Operating Margin
4.25%3.69%5.00%1.59%-8.45%
Upgrade
Profit Margin
-24.15%-6.56%-9.03%-4.70%-17.07%
Upgrade
Free Cash Flow Margin
1.86%3.23%1.86%0.11%-16.84%
Upgrade
EBITDA
344.8306.4328.2208.532.6
Upgrade
EBITDA Margin
10.10%9.72%11.69%9.61%1.67%
Upgrade
D&A For EBITDA
199.8190187.7173.9197.9
Upgrade
EBIT
145116.4140.534.6-165.3
Upgrade
EBIT Margin
4.25%3.69%5.00%1.59%-8.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.