Next Science Limited (NXSCF)
OTCMKTS
· Delayed Price · Currency is USD
0.0550
0.00 (0.00%)
May 9, 2025, 4:00 PM EDT
Next Science Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 22.82 | 22.18 | 11.71 | 8.95 | 3.44 | Upgrade
|
| Revenue | 22.82 | 22.18 | 11.71 | 8.95 | 3.44 | Upgrade
|
| Revenue Growth (YoY) | 2.87% | 89.36% | 30.90% | 160.03% | -15.26% | Upgrade
|
| Cost of Revenue | 4.37 | 5.94 | 2.56 | 2.01 | 0.52 | Upgrade
|
| Gross Profit | 18.44 | 16.23 | 9.15 | 6.94 | 2.92 | Upgrade
|
| Selling, General & Admin | 22.82 | 25.78 | 15.7 | 11.5 | 9.01 | Upgrade
|
| Research & Development | 5.95 | 6.49 | 6.15 | 5.05 | 6.43 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.1 | -0.04 | -0.02 | -0.04 | Upgrade
|
| Operating Expenses | 28.66 | 32.16 | 21.81 | 16.53 | 15.41 | Upgrade
|
| Operating Income | -10.22 | -15.93 | -12.66 | -9.59 | -12.49 | Upgrade
|
| Interest Expense | -0.22 | -0.76 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.07 | 0.01 | 0.02 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -0.02 | 0.04 | 0.13 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | -10.5 | -16.65 | -12.64 | -9.46 | -12.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | -0 | -0.01 | -0 | Upgrade
|
| Asset Writedown | -0.08 | -0.03 | -0.04 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | - | 0.4 | - | 0.13 | 0.32 | Upgrade
|
| Pretax Income | -10.59 | -16.27 | -12.68 | -9.35 | -11.91 | Upgrade
|
| Net Income | -10.59 | -16.27 | -12.68 | -9.35 | -11.91 | Upgrade
|
| Net Income to Common | -10.59 | -16.27 | -12.68 | -9.35 | -11.91 | Upgrade
|
| Shares Outstanding (Basic) | 292 | 234 | 210 | 197 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 292 | 234 | 210 | 197 | 187 | Upgrade
|
| Shares Change (YoY) | 24.69% | 11.23% | 6.90% | 5.18% | 12.78% | Upgrade
|
| EPS (Basic) | -0.04 | -0.07 | -0.06 | -0.05 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.07 | -0.06 | -0.05 | -0.06 | Upgrade
|
| Free Cash Flow | -8.01 | -15.35 | -11.88 | -8.4 | -12.12 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.07 | -0.06 | -0.04 | -0.07 | Upgrade
|
| Gross Margin | 80.83% | 73.20% | 78.12% | 77.56% | 84.77% | Upgrade
|
| Operating Margin | -44.80% | -71.81% | -108.07% | -107.19% | -363.06% | Upgrade
|
| Profit Margin | -46.40% | -73.36% | -108.29% | -104.49% | -346.18% | Upgrade
|
| Free Cash Flow Margin | -35.10% | -69.23% | -101.42% | -93.93% | -352.22% | Upgrade
|
| EBITDA | -9.74 | -15.44 | -12.25 | -9.22 | -12.16 | Upgrade
|
| EBITDA Margin | -42.70% | -69.61% | -104.58% | -103.04% | - | Upgrade
|
| D&A For EBITDA | 0.48 | 0.49 | 0.41 | 0.37 | 0.33 | Upgrade
|
| EBIT | -10.22 | -15.93 | -12.66 | -9.59 | -12.49 | Upgrade
|
| EBIT Margin | -44.80% | -71.81% | -108.07% | -107.19% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.