NextPlay Technologies, Inc. (NXTP)

NextPlay Technologies Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020
Period Ending	Nov 30, 2022	Feb 28, 2022	Feb 28, 2021	Aug 31, 2020
Operating Revenue	6.62	6.62	-	-
Other Revenue	2.42	1.58	-	-
Revenue	9.04	8.2	-	-
Cost of Revenue	3.17	2.35	-	-
Gross Profit	5.88	5.86	-	-
Selling, General & Admin	21.46	19.31	1.12	1.07
Research & Development	1.52	1.02	0	-
Operating Expenses	29.01	29.68	1.58	1.07
Operating Income	-23.14	-23.82	-1.58	-1.07
Interest Expense	-3.19	-2.51	-0.05	-0.05
Currency Exchange Gain (Loss)	-	-	-0	0.06
Other Non Operating Income (Expenses)	-0.39	-0.05	0	-
EBT Excluding Unusual Items	-26.72	-26.37	-1.63	-1.06
Impairment of Goodwill	-10.17	-10.17	-	-
Gain (Loss) on Sale of Investments	-0.07	-2.44	-	-
Asset Writedown	-1.42	-1.42	-	-
Pretax Income	-38.38	-40.4	-1.63	-1.06
Income Tax Expense	0.01	0.02	-	-
Earnings From Continuing Operations	-38.39	-40.41	-1.63	-1.06
Minority Interest in Earnings	1.92	2.44	0.43	-
Net Income	-37.7	-37.97	-1.2	-1.06
Net Income to Common	-37.7	-37.97	-1.2	-1.06
Shares Outstanding (Basic)	6	5	3	-
Shares Outstanding (Diluted)	6	5	3	-
Shares Change (YoY)	-15.02%	51.46%	-	-
EPS (Basic)	-6.82	-8.04	-0.38	-
EPS (Diluted)	-6.82	-8.04	-0.40	-
Free Cash Flow	-9.94	-22.34	-1.02	-1.3
Free Cash Flow Per Share	-1.80	-4.73	-0.33	-
Gross Margin	64.98%	71.40%	-	-
Operating Margin	-255.91%	-290.38%	-	-
Profit Margin	-416.95%	-462.89%	-	-
Free Cash Flow Margin	-109.89%	-272.33%	-	-
EBITDA	-19.54	-18.22	-1.12	-0.67
EBITDA Margin	-216.16%	-222.10%	-	-
D&A For EBITDA	3.59	5.6	0.46	0.4
EBIT	-23.14	-23.82	-1.58	-1.07
EBIT Margin	-255.91%	-290.38%	-	-
Revenue as Reported	9.04	8.2	-	-

Updated Jan 18, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.