Vivesto AB (OASMY)
OTCMKTS · Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
At close: Feb 10, 2026
Vivesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | - | - | - | 1.02 | 26.19 | 0.72 |
Other Revenue | - | - | 6.61 | 2.03 | 2.68 | 3.25 |
| - | - | 6.61 | 3.04 | 28.87 | 3.97 | |
Revenue Growth (YoY) | - | - | 117.50% | -89.47% | 626.79% | -98.07% |
Cost of Revenue | - | - | - | 11.67 | 44.12 | -26.42 |
Gross Profit | - | - | 6.61 | -8.63 | -15.25 | 30.39 |
Selling, General & Admin | 32.31 | 37.18 | 84.32 | 96.41 | 124.32 | 184.72 |
Other Operating Expenses | -0.13 | -0.13 | -2.89 | -1.64 | -39.61 | -0.17 |
Operating Expenses | 36.29 | 41.96 | 92.7 | 118.5 | 113.59 | 213.31 |
Operating Income | -36.29 | -41.96 | -86.09 | -127.13 | -128.84 | -182.92 |
Interest Expense | -1.72 | -0 | - | -0.04 | -6.3 | -7.79 |
Interest & Investment Income | - | 0 | 0.01 | 0.02 | 1.25 | 1.41 |
Currency Exchange Gain (Loss) | 0.26 | 0.05 | -0.78 | 0.42 | -0.03 | -8.59 |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | -2.67 |
EBT Excluding Unusual Items | -37.74 | -41.91 | -86.87 | -126.73 | -133.94 | -200.56 |
Gain (Loss) on Sale of Investments | 2.16 | 2.16 | 4.23 | -1.31 | 1.21 | 4.79 |
Asset Writedown | - | - | -46.11 | -228.57 | - | -14.64 |
Pretax Income | -35.72 | -39.75 | -128.74 | -356.61 | -132.72 | -210.41 |
Earnings From Continuing Operations | -35.72 | -39.75 | -128.74 | -356.61 | -132.72 | -210.41 |
Net Income | -35.72 | -39.75 | -128.74 | -356.61 | -132.72 | -210.41 |
Net Income to Common | -35.72 | -39.75 | -128.74 | -356.61 | -132.72 | -210.41 |
Shares Outstanding (Basic) | 538 | 538 | 538 | 493 | 448 | 448 |
Shares Outstanding (Diluted) | 538 | 538 | 538 | 493 | 448 | 448 |
Shares Change (YoY) | - | - | 9.09% | 10.00% | - | 12.54% |
EPS (Basic) | -0.07 | -0.07 | -0.24 | -0.72 | -0.30 | -0.47 |
EPS (Diluted) | -0.07 | -0.07 | -0.24 | -0.72 | -0.30 | -0.47 |
Free Cash Flow | -30.67 | -47.25 | -69.4 | -86.01 | -146.68 | -211.41 |
Free Cash Flow Per Share | -0.06 | -0.09 | -0.13 | -0.17 | -0.33 | -0.47 |
Gross Margin | - | - | 100.00% | -283.91% | -52.84% | 765.03% |
Operating Margin | - | - | -1302.00% | -4181.88% | -446.32% | -4605.32% |
Profit Margin | - | - | -1947.07% | -11730.66% | -459.75% | -5297.20% |
Free Cash Flow Margin | - | - | -1049.62% | -2829.38% | -508.10% | -5322.55% |
EBITDA | -33.89 | -38.77 | -81.14 | -121.4 | -123.61 | -179.26 |
D&A For EBITDA | 2.39 | 3.19 | 4.95 | 5.73 | 5.23 | 3.66 |
EBIT | -36.29 | -41.96 | -86.09 | -127.13 | -128.84 | -182.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.