Osisko Mining Inc. (OBNNF)

Osisko Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	19.55	21.9	20.87	23.2	26.89	21.97
Other Operating Expenses	-0.41	0.7	-0.19	-0.03	-0.03	-0.25
Operating Expenses	19.15	22.62	20.7	23.19	26.9	46.44
Operating Income	-19.15	-22.62	-20.7	-23.19	-26.9	-46.44
Interest Expense	-7.83	-7.7	-8.41	-1.25	-1.88	-0.64
Interest & Investment Income	37.46	30.37	3.63	1.51	2.66	1.86
Earnings From Equity Investments	-11.01	203.28	-2.69	6.93	-1.88	0.81
Other Non Operating Income (Expenses)	9.36	4.8	8.04	31	19.4	14.53
EBT Excluding Unusual Items	8.83	208.12	-20.13	15	-8.6	-29.88
Gain (Loss) on Sale of Investments	-2.17	-4.73	-4.77	-11.85	26.6	-21.6
Gain (Loss) on Sale of Assets	-	-0.01	-0.83	-0	-13.48	-0.01
Other Unusual Items	-15.08	-13.07	29.73	-	-	-
Pretax Income	-8.42	190.31	4	3.15	4.52	-51.49
Income Tax Expense	-3.38	-33.07	9.84	26.06	17.51	27.36
Earnings From Continuing Operations	-5.04	223.38	-5.84	-22.91	-12.99	-78.84
Net Income to Company	-5.04	223.38	-5.84	-22.91	-12.99	-78.84
Minority Interest in Earnings	-	-	-	-	-6.79	1.91
Net Income	-5.04	223.38	-5.84	-22.91	-19.77	-76.93
Net Income to Common	-5.04	223.38	-5.84	-22.91	-19.77	-76.93
Shares Outstanding (Basic)	372	373	348	352	318	268
Shares Outstanding (Diluted)	372	373	348	352	318	268
Shares Change (YoY)	3.07%	7.14%	-0.96%	10.63%	18.51%	21.62%
EPS (Basic)	-0.01	0.60	-0.02	-0.07	-0.06	-0.29
EPS (Diluted)	-0.01	0.60	-0.02	-0.07	-0.06	-0.29
Free Cash Flow	39.64	-1.84	-157.19	-183.51	-114.58	-117.13
Free Cash Flow Per Share	0.11	-0.00	-0.45	-0.52	-0.36	-0.44
EBITDA	-18.87	-22.28	-20.12	-22.77	-26.48	-21.35
D&A For EBITDA	0.28	0.35	0.58	0.42	0.42	25.1
EBIT	-19.15	-22.62	-20.7	-23.19	-26.9	-46.44
Effective Tax Rate	-	-	245.85%	827.93%	387.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.