Orogen Royalties Inc. (OGNRF)
OTCMKTS · Delayed Price · Currency is USD
1.430
-0.020 (-1.38%)
Jun 6, 2025, 3:58 PM EDT

Orogen Royalties Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8.767.935.983.780.640
Upgrade
Revenue Growth (YoY)
30.95%32.54%58.11%492.06%103628.90%-99.68%
Upgrade
Cost of Revenue
----0.150.37
Upgrade
Gross Profit
8.767.935.983.780.49-0.37
Upgrade
Selling, General & Admin
3.293.243.12.72.712.44
Upgrade
Other Operating Expenses
--0.07--1.44-0.01
Upgrade
Operating Expenses
5.165.054.683.893.124.88
Upgrade
Operating Income
3.62.881.31-0.11-2.63-5.25
Upgrade
Interest & Investment Income
0.580.580.260.090.10.09
Upgrade
Currency Exchange Gain (Loss)
0.420.63-0.240.16-0.06-0.01
Upgrade
Other Non Operating Income (Expenses)
-0.19-0.2-0.07-0.08-0.1-0.03
Upgrade
EBT Excluding Unusual Items
4.423.891.250.07-2.69-5.2
Upgrade
Gain (Loss) on Sale of Investments
1.330.370.670.64-0.010.17
Upgrade
Pretax Income
5.754.261.920.71-2.7-5.02
Upgrade
Income Tax Expense
2.271.67-1.12-0.130.13-
Upgrade
Net Income
3.482.593.040.84-2.83-5.02
Upgrade
Net Income to Common
3.482.593.040.84-2.83-5.02
Upgrade
Net Income Growth
29.16%-14.86%262.35%---
Upgrade
Shares Outstanding (Basic)
201199190179177118
Upgrade
Shares Outstanding (Diluted)
209209206208208118
Upgrade
Shares Change (YoY)
1.21%1.57%-1.03%0.05%76.12%39.46%
Upgrade
EPS (Basic)
0.020.010.020.00-0.02-0.04
Upgrade
EPS (Diluted)
0.010.010.010.00-0.02-0.04
Upgrade
EPS Growth
72.21%-147.53%---
Upgrade
Free Cash Flow
3.133.05-0.50.78-3.56-3.87
Upgrade
Free Cash Flow Per Share
0.010.01-0.000.00-0.02-0.03
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%76.75%-
Upgrade
Operating Margin
41.13%36.36%21.83%-2.84%-411.29%-852233.44%
Upgrade
Profit Margin
39.76%32.70%50.90%22.21%-443.13%-815580.03%
Upgrade
Free Cash Flow Margin
35.71%38.49%-8.34%20.60%-557.66%-627731.33%
Upgrade
EBITDA
3.763.041.340.35-1.19-3.68
Upgrade
EBITDA Margin
42.90%38.33%22.34%9.17%-185.51%-
Upgrade
D&A For EBITDA
0.160.160.030.451.441.57
Upgrade
EBIT
3.62.881.31-0.11-2.63-5.25
Upgrade
EBIT Margin
41.13%36.36%21.83%-2.84%--
Upgrade
Effective Tax Rate
39.41%39.13%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.