Oji Holdings Corporation (OJIPF)
OTCMKTS · Delayed Price · Currency is USD
5.80
+0.54 (10.27%)
At close: Jan 15, 2026
Oji Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,858,484 | 1,849,264 | 1,696,268 | 1,706,641 | 1,470,161 | 1,358,985 | |
Revenue Growth (YoY) | 3.96% | 9.02% | -0.61% | 16.09% | 8.18% | -9.86% |
Cost of Revenue | 1,531,990 | 1,499,869 | 1,372,191 | 1,366,642 | 1,126,207 | 1,031,553 |
Gross Profit | 326,494 | 349,395 | 324,077 | 339,999 | 343,954 | 327,432 |
Selling, General & Admin | 278,621 | 271,165 | 245,300 | 249,101 | 218,210 | 236,295 |
Operating Expenses | 289,165 | 281,709 | 251,476 | 255,181 | 223,834 | 242,638 |
Operating Income | 37,329 | 67,686 | 72,601 | 84,818 | 120,120 | 84,794 |
Interest Expense | -10,640 | -8,564 | -6,770 | -6,310 | -6,692 | -6,791 |
Interest & Investment Income | 6,543 | 6,486 | 6,936 | 4,999 | 4,152 | 4,291 |
Earnings From Equity Investments | 3,072 | 4,503 | 4,708 | 2,924 | 2,679 | 142 |
Currency Exchange Gain (Loss) | -1,781 | -4,839 | 14,570 | 8,337 | 15,404 | 4,616 |
Other Non Operating Income (Expenses) | -9,289 | 219 | -6,058 | -2,599 | -564 | -3,993 |
EBT Excluding Unusual Items | 25,234 | 65,491 | 85,987 | 92,169 | 135,099 | 83,059 |
Gain (Loss) on Sale of Investments | 32,160 | 26,178 | 1,467 | 1,065 | 651 | - |
Gain (Loss) on Sale of Assets | - | - | 2,191 | - | 1,955 | - |
Asset Writedown | -2,736 | -2,736 | -3,980 | -321 | -5,251 | -1,459 |
Other Unusual Items | 1,316 | -4,574 | -8,066 | -8,297 | -3,194 | -718 |
Pretax Income | 50,163 | 84,359 | 77,599 | 84,616 | 129,260 | 80,882 |
Income Tax Expense | 21,715 | 36,419 | 25,282 | 26,476 | 36,861 | 29,185 |
Earnings From Continuing Operations | 28,448 | 47,940 | 52,317 | 58,140 | 92,399 | 51,697 |
Minority Interest in Earnings | -1,685 | -1,769 | -1,505 | -1,657 | -4,890 | -2,062 |
Net Income | 26,763 | 46,171 | 50,812 | 56,483 | 87,509 | 49,635 |
Net Income to Common | 26,763 | 46,171 | 50,812 | 56,483 | 87,509 | 49,635 |
Net Income Growth | -54.46% | -9.13% | -10.04% | -35.45% | 76.31% | -14.69% |
Shares Outstanding (Basic) | 900 | 975 | 990 | 991 | 990 | 990 |
Shares Outstanding (Diluted) | 900 | 976 | 991 | 991 | 991 | 991 |
Shares Change (YoY) | -6.32% | -1.51% | -0.09% | 0.04% | 0.02% | 0.03% |
EPS (Basic) | 28.89 | 47.34 | 51.31 | 57.00 | 88.35 | 50.13 |
EPS (Diluted) | 28.89 | 47.33 | 51.30 | 56.97 | 88.30 | 50.09 |
EPS Growth | -51.66% | -7.74% | -9.95% | -35.48% | 76.28% | -14.73% |
Free Cash Flow | - | -49,514 | 87,878 | -75,847 | 44,928 | 32,433 |
Free Cash Flow Per Share | - | -50.75 | 88.72 | -76.50 | 45.34 | 32.73 |
Dividend Per Share | 30.000 | 24.000 | 16.000 | 16.000 | 14.000 | 14.000 |
Dividend Growth | 50.00% | 50.00% | - | 14.29% | - | - |
Gross Margin | - | 18.89% | 19.11% | 19.92% | 23.40% | 24.09% |
Operating Margin | 2.01% | 3.66% | 4.28% | 4.97% | 8.17% | 6.24% |
Profit Margin | 1.44% | 2.50% | 3.00% | 3.31% | 5.95% | 3.65% |
Free Cash Flow Margin | - | -2.68% | 5.18% | -4.44% | 3.06% | 2.39% |
EBITDA | 140,944 | 161,944 | 154,383 | 158,910 | 186,809 | 148,651 |
EBITDA Margin | - | 8.76% | 9.10% | 9.31% | 12.71% | 10.94% |
D&A For EBITDA | 103,615 | 94,258 | 81,782 | 74,092 | 66,689 | 63,857 |
EBIT | 37,329 | 67,686 | 72,601 | 84,818 | 120,120 | 84,794 |
EBIT Margin | - | 3.66% | 4.28% | 4.97% | 8.17% | 6.24% |
Effective Tax Rate | - | 43.17% | 32.58% | 31.29% | 28.52% | 36.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.