The Okinawa Electric Power Company, Incorporated (OKEPF)
OTCMKTS · Delayed Price · Currency is USD
6.95
+0.30 (4.51%)
At close: Aug 14, 2025
OKEPF Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 225,539 | 236,539 | 236,393 | 223,516 | 176,231 | 190,520 |
Other Revenue | 1 | 1 | 1 | 1 | 1 | - |
| 225,540 | 236,540 | 236,394 | 223,517 | 176,232 | 190,520 | |
Revenue Growth (YoY) | -4.18% | 0.06% | 5.76% | 26.83% | -7.50% | -6.74% |
Cost of Revenue | 214,708 | 229,217 | 232,912 | 271,924 | 173,421 | 177,901 |
Gross Profit | 10,832 | 7,323 | 3,482 | -48,407 | 2,811 | 12,619 |
Operating Expenses | 280 | 280 | - | - | - | - |
Operating Income | 10,552 | 7,043 | 3,482 | -48,407 | 2,811 | 12,619 |
Interest Expense | -2,453 | -1,926 | -1,660 | -1,396 | -951 | -1,123 |
Interest & Investment Income | 316 | 251 | 203 | 214 | 203 | 199 |
Earnings From Equity Investments | 246 | 222 | 241 | 353 | 321 | 280 |
Other Non Operating Income (Expenses) | -258 | -273 | -93 | 111 | -11 | -130 |
EBT Excluding Unusual Items | 8,403 | 5,317 | 2,173 | -49,125 | 2,373 | 11,845 |
Gain (Loss) on Sale of Investments | - | - | - | 144 | - | -603 |
Gain (Loss) on Sale of Assets | 347 | 347 | 394 | 182 | 344 | 92 |
Pretax Income | 8,750 | 5,664 | 2,567 | -48,799 | 2,717 | 11,334 |
Income Tax Expense | 2,267 | 1,172 | 25 | -3,489 | 586 | 2,825 |
Earnings From Continuing Operations | 6,483 | 4,492 | 2,542 | -45,310 | 2,131 | 8,509 |
Minority Interest in Earnings | -218 | -170 | -151 | -147 | -172 | -168 |
Net Income | 6,265 | 4,322 | 2,391 | -45,457 | 1,959 | 8,341 |
Net Income to Common | 6,265 | 4,322 | 2,391 | -45,457 | 1,959 | 8,341 |
Net Income Growth | -12.62% | 80.76% | - | - | -76.51% | 24.40% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | 0.00% | -0.00% | - | -0.07% | -0.12% | -0.01% |
EPS (Basic) | 115.35 | 79.58 | 44.02 | -836.97 | 36.04 | 153.29 |
EPS (Diluted) | 115.35 | 79.58 | 44.02 | -836.97 | 36.04 | 153.29 |
EPS Growth | -12.62% | 80.76% | - | - | -76.49% | 24.41% |
Free Cash Flow | - | -7,035 | -7,725 | -81,140 | -18,636 | 400 |
Free Cash Flow Per Share | - | -129.53 | -142.24 | -1493.97 | -342.88 | 7.35 |
Dividend Per Share | 10.000 | 20.000 | 10.000 | - | 60.000 | 60.000 |
Dividend Growth | -50.00% | 100.00% | - | - | - | 5.00% |
Gross Margin | 4.80% | 3.10% | 1.47% | -21.66% | 1.59% | 6.62% |
Operating Margin | 4.68% | 2.98% | 1.47% | -21.66% | 1.59% | 6.62% |
Profit Margin | 2.78% | 1.83% | 1.01% | -20.34% | 1.11% | 4.38% |
Free Cash Flow Margin | - | -2.97% | -3.27% | -36.30% | -10.57% | 0.21% |
EBITDA | 35,429 | 30,502 | 25,051 | -28,470 | 26,384 | 34,965 |
EBITDA Margin | 15.71% | 12.90% | 10.60% | -12.74% | 14.97% | 18.35% |
D&A For EBITDA | 24,877 | 23,459 | 21,569 | 19,937 | 23,573 | 22,346 |
EBIT | 10,552 | 7,043 | 3,482 | -48,407 | 2,811 | 12,619 |
EBIT Margin | 4.68% | 2.98% | 1.47% | -21.66% | 1.59% | 6.62% |
Effective Tax Rate | 25.91% | 20.69% | 0.97% | - | 21.57% | 24.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.