OneMeta Inc. (ONEI)

OneMeta Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2013
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2013
Cash & Equivalents	0.14	0.22	1.13	0.4	0.01	0
Cash & Short-Term Investments	0.14	0.22	1.13	0.4	0.01	0
Cash Growth	470.82%	-80.90%	181.99%	5353.97%	744.48%	-96.57%
Receivables	0.07	0.01	0.01	-	-	-
Prepaid Expenses	0.02	0.09	0.01	-	-	-
Total Current Assets	0.23	0.31	1.14	0.4	0.01	0
Property, Plant & Equipment	-	-	-	-	-	0
Other Intangible Assets	-	-	-	1.08	-	-
Total Assets	0.23	0.31	1.14	1.48	0.01	0
Accounts Payable	0.89	0.59	0.52	0.38	0.32	0.17
Accrued Expenses	1	0.52	0.28	0.44	0.2	0.05
Short-Term Debt	2.02	1.19	0.22	0.22	0.22	0.81
Current Unearned Revenue	0.41	0.7	-	-	-	-
Other Current Liabilities	-	-	-	-	-	0.01
Total Current Liabilities	4.31	3	1.03	1.04	0.74	1.04
Total Liabilities	4.31	3	1.03	1.04	0.74	1.04
Common Stock	0.04	0.04	0.03	0.02	0.02	0.03
Additional Paid-In Capital	37.65	36.79	33.99	24.16	22.61	12.38
Retained Earnings	-41.77	-39.52	-33.91	-27.76	-26.42	-14.05
Total Common Equity	-4.08	-2.69	0.12	-3.58	-3.78	-1.64
Shareholders' Equity	-4.08	-2.68	0.12	0.44	-0.73	-1.04
Total Liabilities & Equity	0.23	0.31	1.14	1.48	0.01	0
Total Debt	2.02	1.19	0.22	0.22	0.22	0.81
Net Cash (Debt)	-1.88	-0.98	0.91	0.18	-0.21	-0.81
Net Cash Growth	-	-	408.05%	-	-	-
Net Cash Per Share	-0.05	-0.03	0.03	0.01	-0.01	-1.44
Filing Date Shares Outstanding	38.89	37.79	33	24.98	18.25	0.64
Total Common Shares Outstanding	38.89	37.79	33	24.98	18.25	0.64
Working Capital	-4.08	-2.68	0.12	-0.64	-0.73	-1.04
Book Value Per Share	-0.10	-0.07	0.00	-0.14	-0.21	-2.56
Tangible Book Value	-4.08	-2.69	0.12	-4.66	-3.78	-1.64
Tangible Book Value Per Share	-0.10	-0.07	0.00	-0.19	-0.21	-2.56
Machinery	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.