OpGen, Inc. (OPGN)
OTCMKTS · Delayed Price · Currency is USD
10.18
-0.30 (-2.86%)
Dec 11, 2025, 1:41 PM EST
OpGen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9 | 5.2 | 3.42 | 2.61 | 4.31 | 4.21 | Upgrade | |
Revenue Growth (YoY) | 610.98% | 52.01% | 31.11% | -39.45% | 2.17% | 20.46% | Upgrade |
Cost of Revenue | -0 | 0.08 | 8.24 | 11.6 | 13.76 | 13.81 | Upgrade |
Gross Profit | 9 | 5.11 | -4.82 | -8.99 | -9.45 | -9.6 | Upgrade |
Selling, General & Admin | 2.35 | 4.71 | 10.86 | 13.23 | 13.65 | 11.9 | Upgrade |
Operating Expenses | 2.35 | 4.71 | 10.86 | 13.23 | 13.65 | 11.9 | Upgrade |
Operating Income | 6.65 | 0.4 | -15.69 | -22.22 | -23.1 | -21.49 | Upgrade |
Interest Expense | -0.01 | -0.01 | -1.84 | -3.26 | -4.8 | -3.4 | Upgrade |
Interest & Investment Income | 0.45 | 0.37 | 0.14 | 0.05 | 0.05 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0.29 | 0.38 | 0.89 | -1.47 | Upgrade |
Other Non Operating Income (Expenses) | - | -0.91 | 0.07 | 0.11 | -7.89 | 0.52 | Upgrade |
EBT Excluding Unusual Items | 7.1 | -0.14 | -17.61 | -24.93 | -34.85 | -25.74 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.47 | Upgrade |
Impairment of Goodwill | - | - | - | -6.94 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -12.98 | - | - | 0.1 | Upgrade |
Asset Writedown | - | 2.08 | -2.08 | -5.41 | -0.17 | -0.85 | Upgrade |
Other Unusual Items | - | 10.31 | - | - | 0.26 | 0.88 | Upgrade |
Pretax Income | 7.02 | 12.17 | -32.67 | -37.28 | -34.76 | -26.08 | Upgrade |
Income Tax Expense | 0.18 | 0.18 | - | - | 0.04 | 0.13 | Upgrade |
Net Income | 6.84 | 11.99 | -32.67 | -37.28 | -34.81 | -26.21 | Upgrade |
Preferred Dividends & Other Adjustments | 0.13 | 0.64 | - | - | 7.17 | - | Upgrade |
Net Income to Common | 6.71 | 11.36 | -32.67 | -37.28 | -41.97 | -26.21 | Upgrade |
Shares Outstanding (Basic) | 10 | 5 | 1 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 10 | 5 | 1 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 320.34% | 562.57% | 222.67% | 33.15% | 132.10% | - | Upgrade |
EPS (Basic) | 0.67 | 2.44 | -41.47 | -152.70 | -228.89 | -331.77 | Upgrade |
EPS (Diluted) | 0.38 | 2.30 | -41.47 | -152.70 | -228.89 | -331.77 | Upgrade |
Free Cash Flow | -1.21 | -4.87 | -15.12 | -21.04 | -23.46 | -23.53 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.93 | -19.19 | -86.18 | -127.95 | -297.79 | Upgrade |
Gross Margin | 100.01% | 98.42% | -141.11% | - | -219.53% | -227.76% | Upgrade |
Operating Margin | 73.94% | 7.70% | -458.95% | -852.18% | -536.51% | -510.02% | Upgrade |
Profit Margin | 74.56% | 218.55% | -955.69% | -1429.96% | -974.74% | -621.93% | Upgrade |
Free Cash Flow Margin | -13.46% | -93.72% | -442.32% | -806.99% | -544.88% | -558.25% | Upgrade |
EBITDA | 6.84 | 0.57 | -14.37 | -20.58 | -20.39 | -19.16 | Upgrade |
EBITDA Margin | 76.00% | 11.06% | - | - | - | - | Upgrade |
D&A For EBITDA | 0.19 | 0.17 | 1.32 | 1.64 | 2.71 | 2.33 | Upgrade |
EBIT | 6.65 | 0.4 | -15.69 | -22.22 | -23.1 | -21.49 | Upgrade |
EBIT Margin | 73.94% | 7.70% | - | - | - | - | Upgrade |
Effective Tax Rate | 2.52% | 1.45% | - | - | - | - | Upgrade |
Revenue as Reported | 9 | 5.2 | 3.42 | 2.61 | 4.31 | 4.21 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.