OpGen, Inc. (OPGN)
OTCMKTS · Delayed Price · Currency is USD
1.640
-0.260 (-13.68%)
Oct 25, 2024, 11:02 AM EDT

OpGen Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1.963.422.614.314.213.5
Upgrade
Revenue Growth (YoY)
-30.32%31.11%-39.45%2.17%20.46%18.75%
Upgrade
Cost of Revenue
3.488.2411.613.7613.816.75
Upgrade
Gross Profit
-1.52-4.82-8.99-9.45-9.6-3.25
Upgrade
Selling, General & Admin
7.2410.8613.2313.6511.97.72
Upgrade
Operating Expenses
7.2410.8613.2313.6511.97.72
Upgrade
Operating Income
-8.75-15.69-22.22-23.1-21.49-10.97
Upgrade
Interest Expense
-0.54-1.84-3.26-4.8-3.4-0.19
Upgrade
Interest & Investment Income
0.230.140.050.050.110.01
Upgrade
Currency Exchange Gain (Loss)
-0.14-0.290.380.89-1.470
Upgrade
Other Non Operating Income (Expenses)
-0.210.070.11-7.890.520
Upgrade
EBT Excluding Unusual Items
-9.41-17.61-24.93-34.85-25.74-11.15
Upgrade
Merger & Restructuring Charges
-----0.47-0.78
Upgrade
Impairment of Goodwill
---6.94---
Upgrade
Gain (Loss) on Sale of Assets
-12.98-12.98--0.1-
Upgrade
Asset Writedown
-0-2.08-5.41-0.17-0.85-0.52
Upgrade
Other Unusual Items
---0.260.88-
Upgrade
Pretax Income
-22.39-32.67-37.28-34.76-26.08-12.45
Upgrade
Income Tax Expense
---0.040.13-
Upgrade
Net Income
-22.39-32.67-37.28-34.81-26.21-12.45
Upgrade
Preferred Dividends & Other Adjustments
---7.17--
Upgrade
Net Income to Common
-22.39-32.67-37.28-41.97-26.21-12.45
Upgrade
Shares Outstanding (Basic)
11000-
Upgrade
Shares Outstanding (Diluted)
11000-
Upgrade
Shares Change (YoY)
193.91%222.67%33.15%132.10%--
Upgrade
EPS (Basic)
-19.09-41.47-152.70-228.89-331.77-
Upgrade
EPS (Diluted)
-19.09-41.47-152.70-228.89-331.77-
Upgrade
Free Cash Flow
-6.51-15.12-21.04-23.46-23.53-11.54
Upgrade
Free Cash Flow Per Share
-5.55-19.19-86.18-127.95-297.79-
Upgrade
Gross Margin
-77.27%-141.11%--219.53%-227.76%-93.02%
Upgrade
Operating Margin
-445.55%-458.95%-852.18%-536.51%-510.02%-313.59%
Upgrade
Profit Margin
-1139.66%-955.69%-1429.96%-974.74%-621.93%-355.75%
Upgrade
Free Cash Flow Margin
-331.38%-442.32%-806.99%-544.88%-558.24%-329.77%
Upgrade
EBITDA
-8.07-14.37-20.58-20.39-19.16-10.05
Upgrade
EBITDA Margin
------287.26%
Upgrade
D&A For EBITDA
0.681.321.642.712.330.92
Upgrade
EBIT
-8.75-15.69-22.22-23.1-21.49-10.97
Upgrade
Revenue as Reported
1.963.422.614.314.213.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.