Options Media Group Holdings, Inc. (OPMG)
OTCMKTS · Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: Jul 10, 2025

OPMG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 2006
Period Ending
Sep '12 Dec '11 Dec '10 Dec '09 Dec '08 Dec '07 2006
0.010.530.841.613.37-
Upgrade
Revenue Growth (YoY)
-99.12%-36.53%-48.17%-52.19%--
Upgrade
Cost of Revenue
0.060.390.431.121.31-
Upgrade
Gross Profit
-0.060.140.40.492.06-
Upgrade
Selling, General & Admin
5.289.163.944.415.510.12
Upgrade
Operating Expenses
5.289.163.944.415.640.12
Upgrade
Operating Income
-5.33-9.02-3.53-3.92-3.58-0.12
Upgrade
Interest Expense
-0.29-0.08-0-0.43-0.03-
Upgrade
Interest & Investment Income
----0-
Upgrade
Other Non Operating Income (Expenses)
0.040.06----
Upgrade
EBT Excluding Unusual Items
-5.59-9.04-3.54-4.35-3.61-0.12
Upgrade
Gain (Loss) on Sale of Assets
-----0.04-
Upgrade
Asset Writedown
-0.99-3.07----
Upgrade
Other Unusual Items
0.98-0.580.10--
Upgrade
Pretax Income
-5.6-12.69-3.43-4.35-3.65-0.12
Upgrade
Income Tax Expense
-----0.21-
Upgrade
Earnings From Continuing Operations
-5.6-12.69-3.43-4.35-3.44-0.12
Upgrade
Earnings From Discontinued Operations
-0.01-6.43-5.03--
Upgrade
Net Income
-5.6-12.68-9.86-9.38-3.44-0.12
Upgrade
Preferred Dividends & Other Adjustments
0.10.07----
Upgrade
Net Income to Common
-5.7-12.75-9.86-9.38-3.44-0.12
Upgrade
Shares Outstanding (Basic)
1,270707275614130
Upgrade
Shares Outstanding (Diluted)
1,270707275614130
Upgrade
Shares Change (YoY)
127.24%157.44%349.99%49.84%33.97%85.66%
Upgrade
EPS (Basic)
-0.00-0.02-0.04-0.15-0.08-
Upgrade
EPS (Diluted)
-0.01-0.02-0.04-0.15-0.08-
Upgrade
Free Cash Flow
-1.45-3.73-2.03-1.8-0.98-0.05
Upgrade
Free Cash Flow Per Share
-0.00-0.01-0.01-0.03-0.02-0.00
Upgrade
Gross Margin
-26.99%48.01%30.43%61.17%-
Upgrade
Operating Margin
-83535.59%-1701.62%-423.16%-243.46%-106.26%-
Upgrade
Profit Margin
-89234.03%-2404.97%-1180.51%-581.98%-101.96%-
Upgrade
Free Cash Flow Margin
-22688.66%-703.09%-242.45%-111.67%-29.12%-
Upgrade
EBITDA
-5.21-8.52-2.87-3.36-3.27-
Upgrade
EBITDA Margin
----208.29%-96.86%-
Upgrade
D&A For EBITDA
0.130.50.660.570.32-
Upgrade
EBIT
-5.33-9.02-3.53-3.92-3.58-0.12
Upgrade
EBIT Margin
----243.46%-106.26%-
Upgrade
Advertising Expenses
-0.960.260.10.08-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.