Options Media Group Holdings, Inc. (OPMG)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: May 7, 2025
OPMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '12 Sep 30, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | 2006 |
| Revenue | 0.01 | 0.53 | 0.84 | 1.61 | 3.37 | - | Upgrade
|
| Revenue Growth (YoY) | -99.12% | -36.53% | -48.17% | -52.19% | - | - | Upgrade
|
| Cost of Revenue | 0.06 | 0.39 | 0.43 | 1.12 | 1.31 | - | Upgrade
|
| Gross Profit | -0.06 | 0.14 | 0.4 | 0.49 | 2.06 | - | Upgrade
|
| Selling, General & Admin | 5.28 | 9.16 | 3.94 | 4.41 | 5.51 | 0.12 | Upgrade
|
| Operating Expenses | 5.28 | 9.16 | 3.94 | 4.41 | 5.64 | 0.12 | Upgrade
|
| Operating Income | -5.33 | -9.02 | -3.53 | -3.92 | -3.58 | -0.12 | Upgrade
|
| Interest Expense | -0.29 | -0.08 | -0 | -0.43 | -0.03 | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.06 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.59 | -9.04 | -3.54 | -4.35 | -3.61 | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 | - | Upgrade
|
| Asset Writedown | -0.99 | -3.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.98 | -0.58 | 0.1 | 0 | - | - | Upgrade
|
| Pretax Income | -5.6 | -12.69 | -3.43 | -4.35 | -3.65 | -0.12 | Upgrade
|
| Income Tax Expense | - | - | - | - | -0.21 | - | Upgrade
|
| Earnings From Continuing Operations | -5.6 | -12.69 | -3.43 | -4.35 | -3.44 | -0.12 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.01 | -6.43 | -5.03 | - | - | Upgrade
|
| Net Income | -5.6 | -12.68 | -9.86 | -9.38 | -3.44 | -0.12 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.1 | 0.07 | - | - | - | - | Upgrade
|
| Net Income to Common | -5.7 | -12.75 | -9.86 | -9.38 | -3.44 | -0.12 | Upgrade
|
| Shares Outstanding (Basic) | 1,270 | 707 | 275 | 61 | 41 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 1,270 | 707 | 275 | 61 | 41 | 30 | Upgrade
|
| Shares Change (YoY) | 127.24% | 157.44% | 349.99% | 49.84% | 33.97% | 85.66% | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.04 | -0.15 | -0.08 | - | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.04 | -0.15 | -0.08 | - | Upgrade
|
| Free Cash Flow | -1.45 | -3.73 | -2.03 | -1.8 | -0.98 | -0.05 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | -0.00 | Upgrade
|
| Gross Margin | - | 26.99% | 48.01% | 30.43% | 61.17% | - | Upgrade
|
| Operating Margin | -83535.59% | -1701.62% | -423.16% | -243.46% | -106.26% | - | Upgrade
|
| Profit Margin | -89234.03% | -2404.97% | -1180.51% | -581.98% | -101.96% | - | Upgrade
|
| Free Cash Flow Margin | -22688.66% | -703.09% | -242.45% | -111.67% | -29.12% | - | Upgrade
|
| EBITDA | -5.21 | -8.52 | -2.87 | -3.36 | -3.27 | - | Upgrade
|
| EBITDA Margin | - | - | - | -208.29% | -96.86% | - | Upgrade
|
| D&A For EBITDA | 0.13 | 0.5 | 0.66 | 0.57 | 0.32 | - | Upgrade
|
| EBIT | -5.33 | -9.02 | -3.53 | -3.92 | -3.58 | -0.12 | Upgrade
|
| EBIT Margin | - | - | - | -243.46% | -106.26% | - | Upgrade
|
| Advertising Expenses | - | 0.96 | 0.26 | 0.1 | 0.08 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.