Opus Magnum Ameris, Inc. (OPUS)

Opus Magnum Ameris Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2000	FY 1999
Period Ending	Sep 30, 2001	Dec 31, 2000	Dec 31, 1999
Earnings From Discontinued Operations	-75.33	-79	-8.63
Net Income	-75.33	-79	-8.63
Net Income to Common	-75.33	-79	-8.63
Shares Outstanding (Basic)	1	1	0
Shares Outstanding (Diluted)	1	1	0
Shares Change (YoY)	344.16%	291.45%	-
EPS (Basic)	-84.60	-151.38	-64.76
EPS (Diluted)	-84.60	-151.38	-64.76
Free Cash Flow	-1.64	-4.99	-11.83
Free Cash Flow Per Share	-1.84	-9.56	-88.77
D&A For EBITDA	-	0.32	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.