OTC Markets Group Inc. (OTCM)
OTCMKTS · Delayed Price · Currency is USD
54.75
-1.30 (-2.32%)
Aug 7, 2025, 2:24 PM EDT

New Relic Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-27.3627.6630.8130.4818.27
Upgrade
Depreciation & Amortization
-2.682.42.091.81.76
Upgrade
Loss (Gain) From Sale of Assets
-0.010.03---0.01
Upgrade
Stock-Based Compensation
-6.375.864.353.333.06
Upgrade
Provision & Write-off of Bad Debts
--0.010.370.260.050.03
Upgrade
Other Operating Activities
--2.43-2.84-4.47-0.040.36
Upgrade
Change in Accounts Receivable
--0.41.44-1.27-0.85-1.48
Upgrade
Change in Accounts Payable
--0.460.220.32-0.280.92
Upgrade
Change in Unearned Revenue
--0.18-1.190.399.672.95
Upgrade
Change in Income Taxes
-1.56-0.762.040.7-0.13
Upgrade
Change in Other Net Operating Assets
--1.210.660.252.551.24
Upgrade
Operating Cash Flow
-32.8733.0433.6846.4626.01
Upgrade
Operating Cash Flow Growth
--0.49%-1.91%-27.50%78.59%21.48%
Upgrade
Capital Expenditures
--1.3-1.57-1.44-1.4-1.03
Upgrade
Cash Acquisitions
----14.95--
Upgrade
Investment in Securities
--0.89-3.62---
Upgrade
Investing Cash Flow
--2.19-5.19-16.39-1.4-1.03
Upgrade
Issuance of Common Stock
-0.0900.060.010.04
Upgrade
Repurchase of Common Stock
--3.74-4.62-4.01-2.95-4.89
Upgrade
Common Dividends Paid
--8.62-8.59-26.36-25.46-7
Upgrade
Financing Cash Flow
--30.24-31.1-30.31-28.4-19.46
Upgrade
Net Cash Flow
-0.44-3.25-13.0216.665.52
Upgrade
Free Cash Flow
-31.5731.4732.2445.0624.98
Upgrade
Free Cash Flow Growth
-0.33%-2.38%-28.46%80.40%50.83%
Upgrade
Free Cash Flow Margin
-31.19%31.12%33.51%49.71%38.20%
Upgrade
Free Cash Flow Per Share
-2.672.652.713.812.15
Upgrade
Cash Income Tax Paid
-7.0710.249.677.823.86
Upgrade
Levered Free Cash Flow
-26.2327.6130.9437.9920.34
Upgrade
Unlevered Free Cash Flow
-26.2327.6130.9437.9920.34
Upgrade
Change in Net Working Capital
-4.271.650.2-2.61-10.5-3.16
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.