O2 Secure Wireless, Inc. (OTOW)

O2 Secure Wireless Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Sep 30, 2012	Sep 30, 2011	Sep 30, 2010	Sep 30, 2009	Sep 30, 2008
Operating Revenue	0.02	0.01	0.09	0.36	0.53
Revenue	0.02	0.01	0.09	0.36	0.53
Revenue Growth (YoY)	88.83%	-88.88%	-73.87%	-32.70%	22.20%
Cost of Revenue	0.01	0.03	0.06	0.15	0.23
Gross Profit	0.01	-0.02	0.03	0.21	0.3
Selling, General & Admin	0.06	0.05	0.1	0.36	0.84
Other Operating Expenses	0.11	0.18	0.05	0.12	-
Operating Expenses	0.17	0.23	0.18	0.66	0.96
Operating Income	-0.17	-0.26	-0.14	-0.44	-0.65
Interest Expense	-0.01	-0.01	-0	-0.01	-0.01
EBT Excluding Unusual Items	-0.18	-0.26	-0.15	-0.45	-0.66
Gain (Loss) on Sale of Assets	-	-	-0.03	-0.01	-0
Pretax Income	-0.18	-0.26	-0.18	-0.46	-0.67
Net Income	-0.18	-0.26	-0.18	-0.46	-0.67
Net Income to Common	-0.18	-0.26	-0.18	-0.46	-0.67
Shares Outstanding (Basic)	2	1	1	-	0
Shares Outstanding (Diluted)	2	1	1	-	0
Shares Change (YoY)	319.78%	-42.74%	-	-	6.36%
EPS (Basic)	-0.07	-0.47	-0.18	-	-23.87
EPS (Diluted)	-0.07	-0.47	-0.18	-	-23.87
Free Cash Flow	-0.31	-0.44	-0.24	-0.22	-0.11
Free Cash Flow Per Share	-0.13	-0.78	-0.24	-	-3.82
Gross Margin	45.07%	-229.16%	36.14%	59.39%	56.65%
Operating Margin	-838.97%	-2463.53%	-152.00%	-122.66%	-122.17%
Profit Margin	-896.28%	-2513.73%	-192.80%	-129.05%	-124.43%
Free Cash Flow Margin	-1588.11%	-4198.34%	-253.68%	-62.49%	-19.91%
EBITDA	-0.16	-0.25	-0.14	-0.37	-0.54
EBITDA Margin	-	-	-149.94%	-102.16%	-100.53%
D&A For EBITDA	0	0	0	0.07	0.12
EBIT	-0.17	-0.26	-0.14	-0.44	-0.65
EBIT Margin	-	-	-152.00%	-122.66%	-122.17%
Revenue as Reported	-	-	-	0.36	0.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.