Paladin Energy Ltd (PALAF)
OTCMKTS · Delayed Price · Currency is USD
4.065
+0.165 (4.22%)
Mar 14, 2025, 3:37 PM EST

Paladin Energy Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-12.3553.63-10.57-26.74-43.98-79.87
Upgrade
Depreciation & Amortization
5.086.442.9115.3115.2421.11
Upgrade
Loss (Gain) From Sale of Assets
--0.510.01-0.01-0.01
Upgrade
Stock-Based Compensation
3.583.584.0922.030.34
Upgrade
Other Operating Activities
34.35-72.91-2.683.3820.69.99
Upgrade
Change in Accounts Receivable
-5.35-5.35-2.51-0.06-0.13-5.27
Upgrade
Change in Inventory
-35.74-35.74-0.550.020.010.23
Upgrade
Change in Accounts Payable
5.885.880.41-0.640.7-0.81
Upgrade
Change in Other Net Operating Assets
-3.64-3.64-0.99-0.07-0.020.27
Upgrade
Operating Cash Flow
-8.19-48.12-9.38-6.79-5.57-11.48
Upgrade
Capital Expenditures
-106.94-96.6-39.6-1.19-1.12-1.29
Upgrade
Sale of Property, Plant & Equipment
31.99---0.050.04
Upgrade
Divestitures
--3214
Upgrade
Investment in Securities
-1.950.8113.39--
Upgrade
Other Investing Activities
44.16---2.24-2.14-3.06
Upgrade
Investing Cash Flow
-30.79-94.65-35.7911.96-2.21-0.31
Upgrade
Long-Term Debt Issued
-70----
Upgrade
Long-Term Debt Repaid
-----115-
Upgrade
Net Debt Issued (Repaid)
10070---115-
Upgrade
Issuance of Common Stock
---162.51166.5621.66
Upgrade
Other Financing Activities
-4.08-4.080.09-5.12-50.36-1.94
Upgrade
Financing Cash Flow
95.9265.920.09157.41.219.72
Upgrade
Foreign Exchange Rate Adjustments
-1.41-0.93-5.35-16.1630.94
Upgrade
Net Cash Flow
55.52-77.78-50.43146.41-3.588.88
Upgrade
Free Cash Flow
-115.13-144.71-48.97-7.98-6.68-12.77
Upgrade
Free Cash Flow Margin
-149.03%---169.77%-223.92%-
Upgrade
Free Cash Flow Per Share
-0.32-0.48-0.16-0.03-0.03-0.06
Upgrade
Cash Interest Paid
6.071.07--42.810.05
Upgrade
Cash Income Tax Paid
0.31--00.15-
Upgrade
Levered Free Cash Flow
-187.32-229.84-53.71-10.18-19.11-46.69
Upgrade
Unlevered Free Cash Flow
-178.96-224.99-46.76-4.11-0.84-33.8
Upgrade
Change in Net Working Capital
66.27123.551.223.340.1532.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.